| Revenue | DKK 8,9M | +96% |
| EBITDA | DKK 1,6M | +519% |
| Net profit | DKK 1,3M | +432% |
| Total assets | DKK 10,8M | +8% |
| Equity | DKK 5,3M | +33% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 27.131 | 14.608 | 18.089 | 4.565 | 8.949 |
| Staff expenses | -18.568 | -14.130 | -13.692 | -4.305 | -7.337 |
| EBITDA | 8.562 | 478 | 4.396 | 260 | 1.612 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.562 | 478 | 4.396 | 260 | 1.612 |
| Net financials | 41 | 115 | 26 | 72 | 101 |
| Profit before tax | 8.604 | 593 | 4.422 | 332 | 1.713 |
| Tax | 2.157 | 126 | 1.117 | 81 | 379 |
| Net profit | 6.446 | 466 | 3.306 | 251 | 1.334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 15.345 | 9.005 | 15.317 | 10.053 | 10.844 |
| Equity | 8.968 | 4.435 | 7.740 | 3.991 | 5.325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.170 | 4.384 | 7.565 | 6.062 | 5.420 |
| Total debt | 6.170 | 4.384 | 7.565 | 6.062 | 5.420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
OT | Chairman | 2010 | — | — |
| Board of Directors | 2008 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARINESHAFT HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Weber | Chief Executive Officer | 0 companies |
| Peder Næsborg | Board of Directors | 0 companies |
| Knud Andersen | Board of Directors | 0 companies |
| Ole Toft | Chairman | 0 companies |
| Preben Mortensen Vinther | Board of Directors | 0 companies |
| Anders Jensen | Chairman | 0 companies |