| Revenue | DKK -73K | -55% |
| EBITDA | DKK -73K | +55% |
| Net profit | DKK 1,7M | -22% |
| Total assets | DKK 20,9M | +5% |
| Equity | DKK 20M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.267 | 1.684 | 2.298 | 1.839 | 132 | -194 | -102 | -86 | -97 | -98 | -426 | -163 | -73 |
| Staff expenses | -1.697 | -2.181 | -2.060 | -2.118 | -45 | -168 | -50 | -54 | -50 | -8 | -0 | -0 | -0 |
| EBITDA | 570 | -497 | 239 | -279 | 177 | -366 | -152 | -140 | -147 | -90 | -426 | -163 | -73 |
| Depreciation & amort. | 113 | -28 | -0 | 24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 458 | -525 | 239 | -302 | 177 | -366 | -152 | -140 | -147 | -90 | -426 | -163 | -73 |
| Net financials | 492 | 937 | 1.112 | 5.018 | 486 | 8.339 | -995 | 3.625 | 2.056 | 3.978 | -2.454 | 2.384 | 2.199 |
| Profit before tax | 949 | 412 | 1.350 | 4.716 | 664 | 7.973 | -1.147 | 3.485 | 1.909 | 3.888 | -2.880 | 2.221 | 2.126 |
| Tax | 194 | 123 | 185 | 212 | 125 | 124 | -249 | 761 | 427 | 859 | -0 | -0 | 394 |
| Net profit | 756 | 290 | 1.165 | 4.504 | 539 | 7.849 | -897 | 2.723 | 1.482 | 3.029 | -2.880 | 2.221 | 1.732 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.188 | 7.877 | 8.148 | 12.466 | 10.250 | 17.667 | 14.839 | 17.702 | 20.653 | 23.095 | 19.490 | 19.963 | 20.879 |
| Equity | 4.785 | 5.025 | 6.140 | 10.594 | 10.133 | 17.481 | 14.784 | 17.307 | 18.590 | 21.562 | 18.382 | 18.877 | 20.048 |
| Long-term debt | 0 | 0 | 2.654 | 2.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 2.802 | 629 | 531 | 107 | 186 | 55 | 394 | 2.063 | 1.533 | 1.108 | 1.087 | 830 |
| Total debt | 403 | 2.852 | 2.006 | 1.864 | 107 | 186 | 55 | 394 | 2.063 | 1.533 | 1.108 | 1.087 | 830 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|