| Revenue | DKK -11K | -106% |
| EBITDA | DKK -11K | -106% |
| Net profit | DKK -83K | -203% |
| Total assets | DKK 3,4M | +2% |
| Equity | DKK 1,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 143 | 35 | 109 | 62 | -6 | 190 | 262 | 945 | 170 | 38 | 183 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 143 | 35 | 109 | 62 | -6 | 190 | 262 | 945 | 170 | 38 | 183 | -11 |
| Depreciation & amort. | 36 | 36 | -18 | -18 | -18 | -34 | -41 | -41 | -23 | -23 | -23 | -23 | -23 |
| EBIT | 21 | 107 | 17 | 91 | 44 | -40 | 149 | 221 | 922 | 146 | 15 | 160 | -34 |
| Net financials | -32 | -20 | -19 | -19 | -10 | -115 | -70 | -75 | -55 | -14 | -20 | -54 | -73 |
| Profit before tax | -11 | 86 | -2 | 72 | 34 | -155 | 79 | 146 | 866 | 133 | -5 | 106 | -107 |
| Tax | -1 | 20 | 1 | 19 | 7 | -34 | 17 | 32 | 160 | 29 | -1 | 25 | -24 |
| Net profit | -10 | 66 | -4 | 53 | 26 | -121 | 62 | 114 | 706 | 104 | -4 | 81 | -83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.719 | 1.769 | 1.922 | 1.926 | 3.423 | 3.594 | 3.846 | 2.747 | 2.215 | 2.244 | 2.267 | 3.277 | 3.354 |
| Equity | 149 | 215 | 211 | 264 | 290 | 169 | 231 | 292 | 998 | 1.102 | 1.098 | 1.179 | 1.096 |
| Long-term debt | 1.212 | 1.162 | 1.114 | 1.066 | 2.477 | 1.885 | 1.790 | 1.696 | 789 | 744 | 697 | 649 | 601 |
| Short-term debt | 359 | 392 | 596 | 596 | 656 | 1.539 | 1.825 | 760 | 412 | 375 | 450 | 1.408 | 1.630 |
| Total debt | 1.570 | 1.554 | 1.710 | 1.662 | 3.133 | 3.425 | 3.615 | 2.455 | 1.202 | 1.118 | 1.147 | 2.057 | 2.231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BGA2 HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Grøn Andersen | Management | 0 companies |