| Revenue | DKK 10,1M | +7% |
| EBITDA | DKK 2,5M | +85% |
| Net profit | DKK 1,6M | +174% |
| Total assets | DKK 13,8M | -10% |
| Equity | DKK 6,1M | +36% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 276 | 0 | 0 | 0 | 0 | 5 | 1.502 | 3.075 | 4.070 | 3.837 | 8.373 | 9.442 | 9.496 | 10.141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.361 | -2.619 | -2.919 | -4.221 | -5.110 | -5.278 | -4.729 |
| EBITDA | 288 | -5 | -6 | -5 | -5 | 5 | 191 | 150 | 772 | 171 | 3.083 | 2.590 | 1.341 | 2.487 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 288 | -5 | -6 | -5 | -5 | 5 | 191 | 150 | 772 | 171 | 3.083 | 2.590 | 1.341 | 2.487 |
| Net financials | -4 | 0 | -9 | -0 | 0 | 0 | -28 | -43 | -67 | -57 | -25 | -288 | -585 | -419 |
| Profit before tax | 284 | -5 | -15 | -5 | -5 | 5 | 163 | 107 | 705 | 114 | 3.058 | 2.303 | 756 | 2.068 |
| Tax | 71 | -1 | -3 | -1 | -1 | 1 | 37 | 26 | 157 | 28 | 676 | 511 | 169 | 457 |
| Net profit | 213 | -4 | -12 | -4 | -4 | 4 | 126 | 82 | 548 | 87 | 2.382 | 1.791 | 588 | 1.611 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 154 | 149 | 14 | 9 | 15 | 1.010 | 1.920 | 3.169 | 3.133 | 4.568 | 11.830 | 15.349 | 13.843 |
| Equity | 27 | 23 | 12 | 8 | 4 | 8 | 134 | 216 | 763 | 212 | 2.593 | 4.134 | 4.522 | 6.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 230 | 548 | 375 | 216 | 106 | 4.685 | 7.390 | 5.469 |
| Short-term debt | 231 | 131 | 138 | 6 | 5 | 7 | 630 | 1.114 | 1.974 | 2.635 | 1.815 | 2.697 | 3.046 | 1.866 |
| Total debt | 231 | 131 | 138 | 6 | 5 | 7 | 860 | 1.662 | 2.349 | 2.851 | 1.922 | 7.381 | 10.436 | 7.335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2024 | — | — |
SK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FUBORG HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Pawel Furmanczyk | Management | 0 companies |
| Steen Kent Andersen | Management | 0 companies |