| Revenue | DKK -6K | +5% |
| EBITDA | DKK -6K | -5% |
| Net profit | DKK 98K | +84% |
| Total assets | DKK 1,1M | +11% |
| Equity | DKK 1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -3 | -3 | -4 | -4 | -4 | -4 | -8 | -5 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -3 | -3 | -4 | -4 | -4 | -4 | -8 | -5 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -3 | -3 | -4 | -4 | -4 | -4 | -8 | -5 | -6 | -6 | -6 |
| Net financials | 38 | 55 | 51 | 68 | 22 | 22 | -51 | 158 | 31 | 181 | -105 | 75 | 132 |
| Profit before tax | 33 | 51 | 48 | 65 | 18 | 18 | -55 | 154 | 23 | 176 | -111 | 68 | 126 |
| Tax | 8 | 13 | 12 | 15 | 4 | 4 | -0 | 22 | 5 | 39 | -24 | 15 | 27 |
| Net profit | 25 | 38 | 36 | 49 | 14 | 14 | -55 | 132 | 18 | 138 | -87 | 53 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 585 | 639 | 687 | 752 | 745 | 761 | 679 | 875 | 879 | 1.049 | 930 | 983 | 1.090 |
| Equity | — | 610 | 647 | 696 | 710 | 724 | 670 | 802 | 819 | 957 | 870 | 923 | 1.022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 29 | 41 | 55 | 35 | 37 | 9 | 74 | 60 | 92 | 60 | 60 | 68 |
| Total debt | 13 | 29 | 41 | 55 | 35 | 37 | 9 | 74 | 60 | 92 | 60 | 60 | 68 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|