| Revenue | DKK 186K | -100% |
| EBITDA | DKK 13K | -100% |
| Net profit | DKK 3K | -100% |
| Total assets | DKK 66K | -100% |
| Equity | DKK 44K | -100% |
| Employees | 254 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33.687 | 36.922 | 38.856 | 42.144 | 46.730 | 52.514 | 57.193 | 70.607 | 75.626 | 82.918 | 104.959 | 148.612 | 176.424 | 186 |
| Staff expenses | -29.520 | -34.404 | -35.874 | -37.853 | -41.656 | -47.839 | -55.562 | -66.574 | -70.385 | -75.810 | -97.083 | -131.380 | -157.590 | -174 |
| EBITDA | 4.166 | 2.518 | 2.981 | 4.291 | 5.075 | 4.675 | 1.631 | 4.033 | 5.242 | 7.108 | 7.877 | 17.232 | 18.834 | 13 |
| Depreciation & amort. | -1.391 | -1.264 | -1.340 | -1.450 | -1.491 | -1.463 | -1.626 | -1.975 | -2.140 | -2.441 | -3.102 | -4.638 | -5.501 | -9 |
| EBIT | 2.775 | 1.254 | 1.641 | 2.840 | 3.583 | 3.212 | 5 | 2.058 | 3.102 | 4.668 | 4.774 | 12.594 | 13.333 | 4 |
| Net financials | -4.684 | -980 | -873 | -847 | -126 | 85 | -48 | 386 | 1.112 | 1.472 | 193 | -1.002 | -170 | -0 |
| Profit before tax | -1.909 | 274 | 768 | 1.993 | 3.457 | 3.297 | -43 | 2.445 | 4.214 | 6.140 | 4.967 | 11.592 | 13.163 | 4 |
| Tax | 681 | 248 | 381 | 637 | 753 | 663 | -12 | 451 | 635 | 986 | 1.013 | 2.802 | 3.082 | 1 |
| Net profit | -2.589 | 26 | 387 | 1.356 | 2.705 | 2.634 | -31 | 1.994 | 3.578 | 5.155 | 3.954 | 8.789 | 10.081 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.908 | 19.837 | 24.007 | 24.716 | 25.816 | 29.207 | 26.528 | 31.730 | 42.823 | 38.017 | 48.153 | 59.108 | 63.751 | 66 |
| Equity | 9.479 | 9.505 | 9.892 | 11.248 | 13.952 | 16.587 | 16.556 | 18.550 | 22.128 | 27.283 | 31.237 | 40.026 | 45.757 | 44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.027 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.253 | 10.111 | 13.909 | 13.271 | 11.668 | 12.329 | 9.693 | 10.423 | 19.980 | 9.346 | 15.181 | 16.509 | 15.243 | 20 |
| Total debt | 10.253 | 10.111 | 13.909 | 13.271 | 11.668 | 12.329 | 9.693 | 12.451 | 19.980 | 9.346 | 15.181 | 16.509 | 15.243 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.E. JENSEN'S FOND | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Oksen | Chief Executive Officer | 0 companies |
| Claus Erik Pedersen | Board of Directors | 0 companies |
| Jørgen Hindhede Kirkegaard | Board of Directors | 0 companies |
| Claus Okholm | Deputy Chairman | 0 companies |
| Jesper Lind Hansen | Board of Directors | 0 companies |
| Judy Jakobsen | Board of Directors | 0 companies |
| Michael Christiansen | Board of Directors | 0 companies |
| Per Wetke Hallgren | Chairman | 0 companies |