| Revenue | DKK -13K | +52% |
| EBITDA | DKK -13K | -52% |
| Net profit | DKK -62K | -207% |
| Total assets | DKK 130K | -46% |
| Equity | DKK 120K | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -13 | -16 | -12 | -12 | -13 | -13 | -10 | 71 | 235 | 148 | -9 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -13 | -16 | -12 | -12 | -13 | -13 | -10 | 71 | 235 | 148 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -13 | -16 | -12 | -12 | -13 | -13 | -10 | 71 | 235 | 148 | -9 | -13 |
| Net financials | 84 | -1 | -2 | -2 | -3 | -4 | -4 | 8 | -249 | -5 | -1 | -12 | -49 |
| Profit before tax | 73 | -14 | -18 | -14 | -15 | -17 | -17 | -2 | -178 | 230 | 147 | -20 | -62 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | 51 | 32 | -0 | -0 |
| Net profit | 73 | -14 | -18 | -14 | -15 | -17 | -17 | -2 | -145 | 180 | 115 | -20 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 352 | 352 | 352 | 352 | 399 | 399 | 399 | 399 | 376 | 284 | 327 | 242 | 130 |
| Equity | 279 | 265 | 247 | 233 | 218 | 201 | 185 | 183 | 38 | 218 | 282 | 232 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 88 | 105 | 119 | 181 | 198 | 215 | 216 | 338 | 67 | 45 | 10 | 10 |
| Total debt | 73 | 88 | 105 | 119 | 181 | 198 | 215 | 216 | 338 | 67 | 45 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|