| Revenue | DKK 2,7M | +0% |
| EBITDA | DKK 2,7M | +0% |
| Net profit | DKK 1,8M | +0% |
| Total assets | DKK 20,2M | -6% |
| Equity | DKK 13,9M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.483 | 1.575 | 1.630 | 1.327 | 757 | 1.880 | 2.177 | 2.106 | 2.407 | 2.448 | 2.461 | 2.647 | 2.687 | 2.686 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.483 | 1.575 | 2.150 | 1.427 | 737 | 1.880 | 2.177 | 2.106 | 2.407 | 2.448 | 2.461 | 2.647 | 2.687 | 2.686 |
| Depreciation & amort. | 4.411 | -0 | 260 | 50 | -0 | -3 | -265 | -267 | -267 | -267 | -267 | -267 | -267 | -263 |
| EBIT | -2.927 | 1.575 | 1.890 | 1.377 | 737 | 1.878 | 1.913 | 1.838 | 2.140 | 2.181 | 2.194 | 2.380 | 2.419 | 2.423 |
| Net financials | -1.271 | -1.237 | -1.216 | -513 | -498 | -164 | -217 | -152 | -42 | -37 | -50 | -95 | -120 | -126 |
| Profit before tax | -2.800 | 425 | 784 | 863 | 349 | 1.713 | 1.695 | 1.686 | 2.098 | 2.144 | 2.144 | 2.285 | 2.300 | 2.297 |
| Tax | 699 | 44 | 55 | 83 | 45 | 417 | 68 | 259 | 462 | 472 | 472 | 609 | 506 | 505 |
| Net profit | -3.499 | 381 | 728 | 780 | 304 | 1.296 | 1.627 | 1.427 | 1.637 | 1.673 | 1.672 | 1.676 | 1.794 | 1.792 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.850 | 11.367 | 11.895 | 12.425 | 12.246 | 18.324 | 20.514 | 22.023 | 21.842 | 22.652 | 21.214 | 22.912 | 21.549 | 20.227 |
| Equity | -4.870 | -4.107 | -911 | 3.727 | 4.107 | 5.403 | 8.904 | 10.331 | 14.749 | 15.421 | 14.593 | 14.769 | 15.063 | 13.855 |
| Long-term debt | 11.632 | 10.746 | 7.492 | 6.825 | 6.442 | 4.788 | 4.639 | 4.341 | 3.892 | 3.592 | 3.292 | 3.076 | 2.819 | 2.527 |
| Short-term debt | 4.569 | 4.312 | 4.926 | 1.567 | 1.407 | 7.963 | 6.191 | 6.599 | 2.367 | 2.720 | 2.326 | 3.875 | 2.392 | 2.487 |
| Total debt | 16.201 | 15.058 | 12.417 | 8.391 | 7.849 | 12.751 | 10.830 | 10.940 | 6.258 | 6.313 | 5.618 | 6.951 | 5.211 | 5.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2011 | — | — |
PO Management | Management | 2012 | — | — |
NK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Focus Lighting Group Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Kristiansen | Management | 0 companies |
| Peter Olivarius | Management | 0 companies |
| Nils Kristiansen | Management | 0 companies |