| Revenue | DKK -109K | +60% |
| EBITDA | DKK -109K | -60% |
| Net profit | DKK 927K | +66% |
| Total assets | DKK 11,7M | +8% |
| Equity | DKK 11,6M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.299 | — | — | 1.788 | -207 | -255 | -136 | -83 | -80 | -84 | -82 | -68 | -109 |
| Staff expenses | -2.022 | -0 | -0 | -1.797 | -107 | -48 | -135 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | 0 | 0 | -8 | -314 | -304 | -271 | -87 | -80 | -84 | -82 | -68 | -109 |
| Depreciation & amort. | -106 | -0 | -0 | -78 | -78 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -171 | 0 | 0 | -87 | -393 | -304 | -271 | -87 | -80 | -84 | -82 | -68 | -109 |
| Net financials | -3 | 0 | 0 | 7.135 | 419 | 565 | -342 | 1.054 | 562 | 1.819 | -1.254 | 627 | 1.104 |
| Profit before tax | -655 | 0 | 0 | 7.049 | 27 | 262 | -613 | 967 | 481 | 1.735 | -1.335 | 559 | 995 |
| Tax | -25 | -0 | -0 | -0 | -0 | -143 | 1 | 81 | 111 | 394 | -0 | -0 | 68 |
| Net profit | -630 | 0 | 0 | 7.049 | 27 | 405 | -614 | 886 | 371 | 1.341 | -1.335 | 559 | 927 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.465 | 0 | 0 | 9.958 | 9.562 | 9.899 | 9.372 | 10.165 | 10.484 | 12.053 | 10.306 | 10.800 | 11.689 |
| Equity | 2.658 | 0 | 0 | 9.498 | 9.474 | 9.827 | 9.160 | 10.045 | 10.361 | 11.646 | 10.253 | 10.754 | 11.620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -807 | 0 | 0 | 460 | 88 | 73 | 212 | 119 | 123 | 407 | 53 | 47 | 69 |
| Total debt | -807 | 0 | 0 | 460 | 88 | 73 | 212 | 119 | 123 | 407 | 53 | 47 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Michael Tolver Jensen | Audit | 0 companies |