| Revenue | DKK 627K | -186% |
| EBITDA | DKK 596K | +178% |
| Net profit | DKK 1,1M | +891% |
| Total assets | DKK 10,3M | +7% |
| Equity | DKK -5,2M | +17% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -292 | -1.852 | -259 | — | -92 | -131 | -36 | -175 | 293 | 101 | -731 | 627 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -0 | -30 | -30 | -31 | -30 | -30 | -30 |
| EBITDA | — | — | — | — | — | — | -292 | -1.852 | -259 | 0 | -122 | -131 | -66 | -205 | 262 | 71 | -762 | 596 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -216 | -216 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -292 | -2.068 | -475 | 0 | -122 | -131 | -66 | -205 | 262 | 71 | -762 | 596 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -28.021 | -2.080 | -4.182 | 0 | 287 | -5.524 | -458 | 505 | 1.634 | 615 | 461 | 623 |
| Profit before tax | — | — | — | — | — | — | -28.313 | -4.148 | -4.657 | 0 | 165 | -5.655 | -524 | 300 | 1.896 | 686 | -300 | 1.219 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1.568 | -73 | -103 | -0 | -59 | -129 | -160 | -65 | -272 | -35 | -167 | 168 |
| Net profit | — | — | — | — | — | — | -29.881 | -4.075 | -4.554 | 0 | 224 | -5.526 | -364 | 365 | 2.168 | 721 | -133 | 1.051 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 98.178 | 36.521 | 27.388 | 410 | 18.946 | 15.654 | 14.629 | 17.959 | 13.485 | 13.331 | 9.674 | 10.318 |
| Equity | — | — | — | — | — | — | 650 | -3.166 | -8.736 | 6 | -3.154 | -8.680 | -9.044 | -8.679 | -6.864 | -6.119 | -6.277 | -5.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 46.500 | 0 | 0 | 0 | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 | 15.015 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 51.028 | 39.687 | 36.124 | 0 | 7.100 | 9.334 | 8.673 | 11.638 | 5.349 | 4.450 | 951 | 528 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 97.528 | 39.687 | 36.124 | 0 | 22.100 | 24.334 | 23.673 | 26.638 | 20.349 | 19.450 | 15.951 | 15.543 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2019 | |
| Individual | 33.3% | 100.0% | 2013 | |
| Individual | 33.3% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|