| Revenue | DKK 5M | +2% |
| EBITDA | DKK 233K | +274% |
| Net profit | DKK -63K | +84% |
| Total assets | DKK 7,1M | -19% |
| Equity | DKK 3,1M | -2% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.443 | 3.782 | 3.939 | 2.658 | 2.811 | 4.244 | 3.006 | 4.977 | 5.346 | 6.727 | 6.267 | 6.699 | 4.909 | 5.004 |
| Staff expenses | -3.246 | -3.069 | -3.391 | -2.371 | -2.383 | -2.771 | -2.579 | -4.060 | -3.449 | -4.047 | -4.874 | -5.553 | -5.043 | -4.771 |
| EBITDA | 2.197 | 713 | 548 | 287 | 429 | 1.473 | 427 | 917 | 1.897 | 2.652 | 1.393 | 1.146 | -134 | 233 |
| Depreciation & amort. | -157 | -214 | -218 | -193 | -137 | -122 | -65 | -24 | -91 | -110 | -128 | -124 | -148 | -154 |
| EBIT | 2.040 | 499 | 329 | 94 | 292 | 1.351 | 362 | 893 | 1.806 | 2.542 | 1.265 | 1.022 | -282 | 79 |
| Net financials | -693 | 72 | 115 | 150 | 131 | 201 | 183 | 120 | 59 | 24 | -21 | -77 | -151 | -160 |
| Profit before tax | 1.347 | 571 | 444 | 244 | 423 | 1.551 | 545 | 1.012 | 1.865 | 2.566 | 1.244 | 945 | -432 | -81 |
| Tax | 345 | 148 | 113 | 80 | 104 | 353 | 133 | 236 | 432 | 581 | 293 | 226 | -49 | -18 |
| Net profit | 1.002 | 423 | 331 | 163 | 319 | 1.198 | 413 | 776 | 1.433 | 1.985 | 950 | 719 | -383 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.839 | 5.498 | 5.207 | 5.682 | 6.054 | 7.498 | 6.311 | 9.496 | 7.963 | 8.590 | 7.861 | 9.209 | 8.761 | 7.077 |
| Equity | 3.676 | 3.875 | 3.906 | 3.719 | 4.038 | 5.236 | 3.649 | 4.425 | 3.858 | 4.843 | 4.794 | 4.512 | 3.129 | 3.066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 703 | 723 | 602 | 545 | 498 | 455 | 314 |
| Short-term debt | 2.162 | 1.560 | 1.264 | 1.908 | 1.968 | 2.197 | 2.633 | 4.103 | 3.163 | 2.867 | 2.166 | 3.776 | 4.804 | 3.390 |
| Total debt | 2.162 | 1.560 | 1.264 | 1.908 | 1.968 | 2.197 | 2.633 | 4.806 | 3.886 | 3.469 | 2.711 | 4.275 | 5.259 | 3.704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOGENS DANMARK HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Jensen Danmark | Management | 0 companies |
| Lars Colding-Kristensen | Board of Directors | 0 companies |
| Carsten Danmark Jensen | Chairman | 0 companies |
| Poul Flamsholt Jensen | Board of Directors | 0 companies |