| Revenue | DKK 24K | -56% |
| EBITDA | DKK 21K | -53% |
| Net profit | DKK -1K | -104% |
| Total assets | DKK 1,2M | -1% |
| Equity | DKK 679K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 60 | 49 | 46 | 34 | 48 | -96 | 61 | 60 | 60 | 57 | 49 | 55 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 49 | 39 | 35 | 12 | 30 | -106 | 51 | 51 | 50 | 47 | 38 | 44 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 |
| EBIT | 44 | 49 | 39 | 35 | 12 | 30 | -106 | 51 | 51 | 50 | 47 | 38 | 44 | 13 |
| Net financials | -78 | -112 | 309 | -236 | -45 | -36 | -38 | -15 | -15 | -19 | -17 | -15 | -14 | -14 |
| Profit before tax | -34 | -63 | 348 | -201 | -33 | -6 | -144 | 36 | 36 | 31 | 30 | 23 | 29 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -34 | -63 | 348 | -201 | -33 | -6 | -144 | 36 | 36 | 31 | 30 | 23 | 29 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.701 | 1.664 | 1.937 | 1.788 | 1.374 | 1.361 | 1.210 | 1.222 | 1.201 | 1.208 | 1.199 | 1.169 | 1.174 | 1.164 |
| Equity | 45 | -18 | 930 | 729 | 696 | 690 | 546 | 581 | 587 | 618 | 648 | 651 | 680 | 679 |
| Long-term debt | 657 | 602 | 523 | 292 | 264 | 235 | 621 | 592 | 562 | 533 | 503 | 472 | 440 | 408 |
| Short-term debt | 999 | 1.081 | 484 | 767 | 414 | 436 | 43 | 49 | 52 | 57 | 49 | 47 | 54 | 77 |
| Total debt | 1.656 | 1.682 | 1.007 | 1.059 | 679 | 671 | 664 | 641 | 614 | 590 | 551 | 518 | 494 | 485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |