| Revenue | DKK 8,3M | -18% |
| EBITDA | DKK 7,1M | -23% |
| Net profit | DKK 5,8M | -21% |
| Total assets | DKK 14,9M | +6% |
| Equity | DKK 9,9M | +39% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.997 | 649 | 2.262 | 819 | 2.496 | 1.334 | 1.582 | 27 | -3.324 | 757 | 7.341 | 10.170 | 8.313 |
| Staff expenses | -1.577 | -1.107 | -1.524 | -1.647 | -1.789 | -1.279 | -1.152 | -346 | -689 | -609 | -723 | -1.021 | -1.249 |
| EBITDA | 2.420 | -459 | 738 | -828 | 706 | 55 | 430 | -319 | -4.013 | 148 | 6.617 | 9.149 | 7.064 |
| Depreciation & amort. | -46 | -46 | -136 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.374 | -504 | 602 | -828 | 706 | 55 | 430 | -319 | -4.013 | 148 | 6.617 | 9.149 | 7.064 |
| Net financials | 53 | -27 | -224 | -142 | -196 | -123 | -61 | 11 | -73 | -55 | -29 | 262 | 376 |
| Profit before tax | 2.427 | -531 | 378 | -969 | 511 | -68 | 370 | -308 | -4.087 | 93 | 6.589 | 9.410 | 7.440 |
| Tax | 614 | -0 | -0 | -228 | 115 | -15 | 87 | -66 | -897 | 27 | 1.521 | 2.104 | 1.680 |
| Net profit | 1.813 | -531 | 378 | -742 | 396 | -53 | 283 | -242 | -3.190 | 67 | 5.068 | 7.307 | 5.760 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.939 | 4.715 | 5.366 | 5.035 | 6.390 | 6.791 | 8.256 | 5.846 | 3.765 | 5.885 | 9.227 | 14.077 | 14.914 |
| Equity | 1.372 | 841 | 1.219 | 477 | 873 | 820 | 5.103 | 4.861 | 1.671 | 1.738 | 6.676 | 7.132 | 9.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.567 | 3.874 | 4.147 | 4.558 | 5.518 | 5.971 | 3.154 | 985 | 2.093 | 4.147 | 2.551 | 6.945 | 5.022 |
| Total debt | 4.567 | 3.874 | 4.147 | 4.558 | 5.518 | 5.971 | 3.154 | 985 | 2.093 | 4.147 | 2.551 | 6.945 | 5.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2006 | — | — |
FL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEMMING LICHT HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Tommerup | Management | 0 companies |
| Flemming Licht | Management | 0 companies |