| Revenue | DKK 250K | +27% |
| EBITDA | DKK 250K | +27% |
| Net profit | DKK 71K | +61% |
| Total assets | DKK 3,4M | -1% |
| Equity | DKK 1,6M | +221% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | 259 | 264 | 338 | 384 | 454 | 463 | 384 | 452 | 306 | 394 | 148 | 197 | 250 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 341 | 259 | 264 | 338 | 384 | 454 | 463 | 384 | 452 | 306 | 362 | 148 | 197 | 250 |
| Depreciation & amort. | -45 | -45 | -46 | -48 | -48 | -48 | -48 | -48 | -48 | -52 | -44 | -39 | -42 | -42 |
| EBIT | 296 | 214 | 217 | 290 | 336 | 406 | 416 | 337 | 405 | 254 | 319 | 109 | 155 | 208 |
| Net financials | -369 | -309 | -350 | -286 | -300 | -275 | -301 | -333 | -174 | -135 | -58 | -87 | -86 | -105 |
| Profit before tax | -73 | -95 | -133 | 4 | 36 | 132 | 115 | 4 | 231 | 119 | 261 | 22 | 69 | 103 |
| Tax | 14 | 6 | 142 | 3 | -0 | -91 | 36 | 11 | 62 | 38 | 74 | 13 | 24 | 32 |
| Net profit | -87 | -101 | -274 | 1 | 36 | 223 | 79 | -7 | 170 | 81 | 187 | 9 | 44 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.968 | 4.912 | 4.871 | 4.865 | 4.817 | 4.887 | 4.776 | 4.720 | 4.651 | 4.638 | 3.513 | 3.469 | 3.423 | 3.383 |
| Equity | 125 | -584 | -859 | -858 | -821 | -598 | -519 | -527 | -357 | 251 | 438 | 446 | 491 | 1.577 |
| Long-term debt | 1.709 | 875 | 1.665 | 1.603 | 1.535 | 1.468 | 1.397 | 2.896 | 2.757 | 2.651 | 1.722 | 1.570 | 1.483 | 1.391 |
| Short-term debt | 4.515 | 4.622 | 4.064 | 4.119 | 4.103 | 4.017 | 3.898 | 2.351 | 2.252 | 1.737 | 1.353 | 1.452 | 1.449 | 415 |
| Total debt | 6.224 | 5.496 | 5.729 | 5.722 | 5.639 | 5.485 | 5.295 | 5.247 | 5.008 | 4.388 | 3.075 | 3.022 | 2.933 | 1.806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Founder | Founder | 2006 | — | — |
HC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaj P ApS | Company | 50.0% | 50.0% | 2006 |
HCL HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Lundby | Founder | 0 companies |
| Henrik Chano Lundby | Management | 0 companies |