| Revenue | DKK 396K | -5801% |
| EBITDA | DKK 396K | +5801% |
| Net profit | DKK 5,6M | +2207% |
| Total assets | DKK 16,9M | +63% |
| Equity | DKK 11M | +101% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 | 28 | -8 | -1 | 105 | 180 | 318 | 461 | 427 | -7 | 396 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -6 | -3 | 18 | -8 | -1 | 105 | 180 | 2.118 | 515 | 427 | -7 | 396 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -6 | -3 | 18 | -8 | -1 | 105 | 180 | 2.118 | 515 | 427 | -7 | 396 |
| Net financials | 0 | 0 | 0 | 0 | 38 | 203 | -131 | 88 | 2.207 | 1.280 | -2 | -253 | 5.303 |
| Profit before tax | 0 | -6 | -5 | 18 | 30 | 202 | -25 | 1.856 | 2.525 | 1.741 | 424 | -260 | 5.699 |
| Tax | -0 | -2 | -1 | -3 | -1 | -0 | -0 | 395 | 37 | 112 | 105 | 6 | 90 |
| Net profit | 0 | -5 | -2 | 21 | 31 | 202 | -25 | 1.461 | 2.488 | 1.629 | 319 | -266 | 5.609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2 | 29 | 59 | 98 | 300 | 2.379 | 5.320 | 8.620 | 10.308 | 10.477 | 10.356 | 16.900 |
| Equity | 125 | 125 | -139 | -119 | -88 | 114 | 89 | 1.549 | 3.982 | 5.611 | 5.816 | 5.491 | 11.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 86 | 100 | 90 | 90 | 90 | 120 |
| Short-term debt | 133 | 139 | 168 | 178 | 185 | 186 | 2.200 | 3.368 | 4.222 | 4.291 | 4.255 | 4.459 | 5.424 |
| Total debt | 133 | 139 | 168 | 178 | 185 | 186 | 2.290 | 3.454 | 4.322 | 4.381 | 4.345 | 4.549 | 5.544 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|