| Revenue | DKK 408K | -25% |
| EBITDA | DKK -14K | -212% |
| Net profit | DKK -55K | -1127% |
| Total assets | DKK 1,3M | -5% |
| Equity | DKK 1,2M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | — | -50 | -46 | -12 | 92 | 53 | 22 | 301 | 740 | 854 | 1.074 | 542 | 408 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -51 | -69 | -78 | -13 | -444 | -537 | -521 | -547 | -421 |
| EBITDA | 16 | -3 | -50 | -46 | -12 | 42 | -16 | -56 | 288 | 297 | 317 | 554 | -4 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -3 | -50 | -46 | -12 | 42 | -16 | -56 | 288 | 297 | 317 | 554 | -4 | -14 |
| Net financials | -6 | 0 | -5 | 3 | -1 | 0 | -1 | 1 | -1 | -4 | -9 | -11 | 12 | -41 |
| Profit before tax | 21 | -3 | -55 | -43 | -13 | 42 | -17 | -55 | 288 | 293 | 308 | 542 | 8 | -55 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 65 | 69 | 121 | 2 | -0 |
| Net profit | 21 | -3 | -55 | -43 | -13 | 42 | -17 | -55 | 286 | 228 | 239 | 422 | 5 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 206 | 162 | 123 | 103 | 146 | 136 | 83 | 383 | 800 | 1.009 | 1.380 | 1.359 | 1.296 |
| Equity | — | 205 | 150 | 107 | 94 | 136 | 119 | 64 | 350 | 578 | 817 | 1.239 | 1.244 | 1.189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 12 | 16 | 9 | 10 | 17 | 19 | 33 | 221 | 192 | 142 | 115 | 107 |
| Total debt | 0 | 0 | 12 | 16 | 9 | 10 | 17 | 19 | 33 | 221 | 192 | 142 | 115 | 107 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|