| Revenue | DKK 58K | +1% |
| EBITDA | DKK 58K | +1% |
| Net profit | DKK 27K | -32% |
| Total assets | DKK 1,5M | -1% |
| Equity | DKK 461K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 26 | 22 | 23 | 30 | 57 | 130 | 132 | 120 | 75 | 87 | 87 | 58 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 26 | 22 | 23 | 30 | 57 | 130 | 132 | 29 | 75 | 87 | 87 | 58 | 58 |
| Depreciation & amort. | -0 | -6 | -6 | -6 | -22 | -22 | -40 | -40 | -32 | -25 | -26 | -26 | -26 | -26 |
| EBIT | 17 | 20 | 16 | 17 | 8 | 35 | 91 | 92 | -3 | 50 | 62 | 61 | 32 | 32 |
| Net financials | 139 | -500 | 66 | 219 | -438 | -69 | -356 | -37 | 635 | -58 | 115 | 84 | 2 | 2 |
| Profit before tax | 156 | -480 | 82 | 244 | -430 | -34 | -266 | 55 | 631 | -9 | 176 | 145 | 33 | 35 |
| Tax | -10 | -14 | -12 | 4 | -3 | 38 | -0 | 20 | 13 | 20 | 23 | 20 | -6 | 8 |
| Net profit | 166 | -466 | 94 | 240 | -427 | -72 | -266 | 35 | 618 | -28 | 154 | 125 | 39 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.947 | 1.515 | 1.643 | 1.896 | 2.814 | 2.723 | 3.552 | 3.358 | 2.617 | 2.232 | 2.429 | 2.007 | 1.485 | 1.463 |
| Equity | 510 | 44 | 138 | 378 | -49 | -121 | -386 | -351 | 267 | 238 | 392 | 517 | 556 | 461 |
| Long-term debt | 1.032 | 1.032 | 956 | 891 | 2.753 | 1.880 | 3.818 | 3.586 | 2.275 | 1.862 | 1.988 | 1.224 | 794 | 915 |
| Short-term debt | 405 | 439 | 549 | 627 | 111 | 964 | 120 | 124 | 75 | 133 | 50 | 266 | 134 | 86 |
| Total debt | 1.437 | 1.471 | 1.505 | 1.518 | 2.863 | 2.844 | 3.939 | 3.710 | 2.350 | 1.994 | 2.037 | 1.490 | 928 | 1.002 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|