| Revenue | DKK 677K | -68% |
| EBITDA | DKK 623K | +136% |
| Net profit | DKK 386K | +144% |
| Total assets | DKK 1M | -67% |
| Equity | DKK 563K | +219% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.776 | 9.527 | 2.250 | 4.230 | 4.425 | 2.112 | 677 |
| Staff expenses | -4.674 | -7.958 | -2.411 | -3.426 | -4.355 | -1.848 | -54 |
| EBITDA | 1.102 | 1.569 | -161 | 804 | 71 | 264 | 623 |
| Depreciation & amort. | -0 | -20 | -24 | -41 | -49 | -49 | -41 |
| EBIT | 1.102 | 1.550 | -185 | 763 | 22 | 215 | 582 |
| Net financials | -57 | -97 | -15 | -27 | -22 | -12 | -39 |
| Profit before tax | 1.045 | 1.453 | -199 | 736 | -0 | 203 | 543 |
| Tax | 262 | 361 | -44 | 175 | 1 | 45 | 157 |
| Net profit | 783 | 1.092 | -155 | 561 | -1 | 158 | 386 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.866 | 4.557 | 3.175 | 4.194 | 2.884 | 3.070 | 1.007 |
| Equity | -1.479 | -387 | -542 | 19 | 18 | 176 | 563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.345 | 4.944 | 3.718 | 4.170 | 2.864 | 2.894 | 444 |
| Total debt | 7.345 | 4.944 | 3.718 | 4.170 | 2.864 | 2.894 | 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2007 | — | — |
VC Management | Management | 2007 | — | — |
MT Unofficial title | Unofficial title | 2018 | — | — |
PT Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POLAND FOREST ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Mads Thejl Hansen | Unofficial title | 0 companies |
| Przemyslaw Teclaw | Management | 0 companies |