| Revenue | DKK 1,7M | +17% |
| EBITDA | DKK 139K | +40% |
| Net profit | DKK 121K | +50% |
| Total assets | DKK 4,1M | +37% |
| Equity | DKK 1,6M | +8% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.220 | 2.629 | 2.679 | 2.854 | 2.690 | 2.717 | 2.145 | 1.898 | 1.392 | 1.318 | 1.310 | 1.326 | 1.419 | 1.656 |
| Staff expenses | -1.594 | -1.861 | -1.885 | -1.843 | -1.627 | -1.471 | -1.413 | -1.343 | -1.104 | -1.098 | -1.120 | -1.197 | -1.320 | -1.517 |
| EBITDA | 627 | 768 | 794 | 1.010 | 1.063 | 1.245 | 732 | 556 | 289 | 220 | 190 | 129 | 99 | 139 |
| Depreciation & amort. | -98 | -47 | -10 | -30 | -28 | -10 | -35 | -41 | -37 | -37 | -25 | -0 | -0 | -0 |
| EBIT | 528 | 721 | 784 | 980 | 1.035 | 1.235 | 697 | 515 | 252 | 183 | 165 | 129 | 99 | 139 |
| Net financials | -126 | -3 | 49 | 79 | 65 | 25 | 25 | 30 | 23 | 5 | 12 | 7 | 1 | 16 |
| Profit before tax | 402 | 718 | 833 | 1.059 | 1.100 | 1.260 | 723 | 545 | 275 | 188 | 178 | 136 | 100 | 155 |
| Tax | 101 | 181 | 203 | 250 | 243 | 278 | 159 | 121 | 62 | 42 | 40 | 30 | 19 | 34 |
| Net profit | 301 | 537 | 629 | 809 | 857 | 982 | 564 | 424 | 214 | 146 | 138 | 107 | 81 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.592 | 3.679 | 4.050 | 4.126 | 4.220 | 4.369 | 4.355 | 3.711 | 3.317 | 3.353 | 3.334 | 3.160 | 3.007 | 4.134 |
| Equity | 1.008 | 1.545 | 1.874 | 2.284 | 2.440 | 2.622 | 2.186 | 2.010 | 1.624 | 1.670 | 1.668 | 1.634 | 1.481 | 1.602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.584 | 2.134 | 2.170 | 1.843 | 1.779 | 1.746 | 2.158 | 1.694 | 1.691 | 1.684 | 1.645 | 1.526 | 1.526 | 2.532 |
| Total debt | 2.584 | 2.134 | 2.170 | 1.843 | 1.779 | 1.746 | 2.158 | 1.694 | 1.691 | 1.684 | 1.645 | 1.526 | 1.526 | 2.532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANDMARK HOLDING ApS | Company | 66.7% | 66.7% | 2019 |
Ventomega A/S | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Landmark | Management | 0 companies |
| Claus Bisgaard Gaarde | Chairman | 0 companies |
| Peter Bank Nielsen | Board of Directors | 0 companies |
| Brian Harald Landmark | Board of Directors | 0 companies |
| Hans Helge Landmark | Board of Directors | 0 companies |
| Frank Landmark | Board of Directors | 0 companies |