| Revenue | DKK -719K | +911% |
| EBITDA | DKK -719K | -911% |
| Net profit | DKK 2M | -29% |
| Total assets | DKK 59M | +15% |
| Equity | DKK 52,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.384 | 1.192 | 2.499 | 74 | -33 | -22 | -8 | -13 | -18 | -28 | -66 | -56 | -71 | -719 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.384 | 1.192 | 2.499 | -819 | -33 | -22 | -8 | -13 | -18 | -28 | -66 | -56 | -71 | -719 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.384 | 1.192 | 2.499 | -819 | -33 | -22 | -8 | -13 | -18 | -28 | -66 | -56 | -71 | -719 |
| Net financials | 1.227 | 1.098 | 2.383 | 366 | 2.177 | 3.015 | 3.628 | 4.115 | 6.820 | 3.182 | 34.017 | 2.020 | 3.752 | 3.043 |
| Profit before tax | 1.260 | 1.129 | 2.429 | -453 | 2.144 | 2.994 | 3.621 | 4.102 | 6.802 | 3.154 | 33.950 | 1.964 | 3.681 | 2.324 |
| Tax | 353 | 283 | -819 | 21 | -121 | 20 | -24 | -35 | 59 | 378 | -347 | 439 | 880 | 329 |
| Net profit | 907 | 845 | 2.481 | -474 | 2.265 | 2.974 | 3.645 | 4.137 | 6.743 | 2.776 | 34.297 | 1.525 | 2.801 | 1.995 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.686 | 8.706 | 10.390 | 8.227 | 10.384 | 14.083 | 17.656 | 18.757 | 25.695 | 25.497 | 53.465 | 49.007 | 51.406 | 58.964 |
| Equity | 5.614 | 6.363 | 8.748 | 8.176 | 10.341 | 13.214 | 16.755 | 17.286 | 24.029 | 24.695 | 51.992 | 48.942 | 50.743 | 52.239 |
| Long-term debt | 1.316 | 1.283 | 1.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 756 | 1.060 | 412 | 51 | 43 | 869 | 901 | 1.471 | 1.665 | 802 | 1.473 | 65 | 663 | 6.726 |
| Total debt | 2.072 | 2.343 | 1.642 | 51 | 43 | 869 | 901 | 1.471 | 1.665 | 802 | 1.473 | 65 | 663 | 6.726 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|