| Revenue | DKK 1,1M | -744% |
| EBITDA | DKK 844K | +248% |
| Net profit | DKK 638K | +178% |
| Total assets | DKK 924K | +629% |
| Equity | DKK 321K | +201% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -5 | -9 | -13 | -10 | -9 | -11 | -10 | -161 | 876 | -164 | 1.056 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -405 | -213 |
| EBITDA | -8 | -8 | -5 | -9 | -13 | -10 | -9 | -11 | -10 | -161 | 864 | -570 | 844 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -10 |
| EBIT | -8 | -8 | -5 | -9 | -13 | -10 | -9 | -11 | -10 | -161 | 864 | -575 | 834 |
| Net financials | -1 | -2 | -1 | -3 | -2 | -3 | -9 | 61 | -2 | -7 | -91 | -246 | -140 |
| Profit before tax | -9 | -10 | -6 | -12 | -15 | -13 | -18 | 50 | -12 | -168 | 773 | -821 | 695 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 28 | -0 | 57 |
| Net profit | -9 | -10 | -6 | -12 | -15 | -13 | -18 | 50 | -12 | -168 | 745 | -821 | 638 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229 | 805 | 127 | 924 |
| Equity | -37 | -47 | -53 | -65 | -80 | -92 | -110 | -61 | -73 | -241 | 504 | -317 | 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 47 | 53 | 65 | 80 | 92 | 110 | 61 | 73 | 470 | 301 | 443 | 602 |
| Total debt | 37 | 47 | 53 | 65 | 80 | 92 | 110 | 61 | 73 | 470 | 301 | 443 | 602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familien Kastrup-Misir ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kastrup-Misir | Management | 0 companies |