| Revenue | DKK 0 | — |
| EBITDA | DKK -33K | -226% |
| Net profit | DKK 4,5M | +124% |
| Total assets | DKK 33,2M | +29% |
| Equity | DKK 27,3M | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 228.741 | 0 | 45 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23.825 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 376 | 566 | 900 | 791 | 575 | 1.926 | 536 | 2.964 | 6.552 | -9 | -44 | -10 | -10 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.349 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 376 | 566 | 900 | 791 | 575 | 1.926 | 536 | 2.964 | 5.202 | -9 | -44 | -10 | -10 | -33 |
| Net financials | 285 | 683 | 989 | 815 | 531 | 2.000 | 507 | 2.956 | -1.245 | 2.323 | 5.196 | -561 | 1.971 | 4.501 |
| Profit before tax | 269 | 665 | 974 | 804 | 519 | 1.988 | 484 | 2.940 | 3.957 | 2.314 | 5.152 | -571 | 1.961 | 4.468 |
| Tax | -31 | -2 | -0 | 1 | -15 | 2 | -13 | -8 | 1.011 | 5 | -50 | -52 | -73 | -81 |
| Net profit | 300 | 667 | 974 | 804 | 534 | 1.985 | 497 | 2.948 | 2.946 | 2.310 | 5.203 | -518 | 2.034 | 4.549 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.527 | 4.953 | 6.301 | 6.025 | 5.345 | 7.416 | 6.428 | 10.551 | 102.643 | 13.029 | 21.938 | 24.057 | 25.782 | 33.180 |
| Equity | 4.213 | 4.730 | 5.504 | 5.358 | 4.791 | 6.177 | 5.974 | 8.822 | 18.100 | 12.691 | 14.836 | 17.339 | 19.237 | 27.270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.432 | 30.097 | 720 | 1.636 | 0 | 944 | 1.776 |
| Short-term debt | 315 | 223 | 797 | 668 | 554 | 1.239 | 454 | 297 | 53.703 | -382 | 5.467 | 6.718 | 5.601 | 4.134 |
| Total debt | 315 | 223 | 797 | 668 | 554 | 1.239 | 454 | 1.729 | 83.800 | 338 | 7.102 | 6.718 | 6.544 | 5.910 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|