| Revenue | DKK -58K | — |
| EBITDA | DKK -58K | +62% |
| Net profit | DKK -1,1M | -105% |
| Total assets | DKK 22,6M | -7% |
| Equity | DKK 21,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -14 | -19 | -152 | -7 | -7 | -7 | -7 | -7 | -10 | -5 | 0 | 0 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -14 | -19 | -152 | -7 | -7 | -7 | -7 | -7 | -10 | -5 | -9 | -154 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -14 | -19 | -152 | -7 | -7 | -7 | -7 | -7 | -10 | -5 | -9 | -154 | -58 |
| Net financials | 3.413 | 4 | 3 | -9 | 3 | 3 | 2 | -23 | 3 | 4 | 4 | 3 | 24.541 | -1.059 |
| Profit before tax | 3.403 | -9 | -15 | -161 | -4 | -5 | -6 | -31 | -4 | -6 | -0 | -5 | 24.387 | -1.118 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 738 | 2 |
| Net profit | 3.403 | -9 | -15 | -161 | -4 | -5 | -6 | -31 | -4 | -6 | -0 | -5 | 23.649 | -1.120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.519 | 3.436 | 1.387 | 197 | 194 | 197 | 203 | 178 | 185 | 181 | 186 | 192 | 24.162 | 22.588 |
| Equity | 3.473 | 3.415 | 1.000 | 180 | 175 | 171 | 165 | 134 | 130 | 124 | 124 | 118 | 23.417 | 21.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 20 | 387 | 18 | 19 | 26 | 38 | 44 | 55 | 57 | 63 | 74 | 745 | 826 |
| Total debt | 46 | 20 | 387 | 18 | 19 | 26 | 38 | 44 | 55 | 57 | 63 | 74 | 745 | 826 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |