| Revenue | DKK -12K | +0% |
| EBITDA | DKK -12K | +0% |
| Net profit | DKK 46K | +652% |
| Total assets | DKK 410K | +14% |
| Equity | DKK 400K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -19 | -5 | -6 | -19 | -7 | -7 | -7 | -8 | -9 | -10 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -19 | -5 | -6 | -19 | -7 | -7 | -7 | -8 | -9 | -10 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -19 | -5 | -6 | -19 | -7 | -7 | -7 | -8 | -9 | -10 | -11 | -12 |
| Net financials | 24 | 74 | 12 | 79 | 36 | 31 | -11 | 73 | 94 | 45 | -21 | 21 | 3 | 68 |
| Profit before tax | 21 | 70 | -7 | 74 | 31 | 12 | -18 | 66 | 87 | 37 | -30 | 11 | -9 | 57 |
| Tax | 0 | 5 | 0 | 16 | 7 | 3 | 0 | 12 | 18 | 9 | -6 | 2 | -0 | 11 |
| Net profit | 21 | 64 | -8 | 58 | 23 | 9 | -18 | 54 | 69 | 28 | -24 | 9 | -8 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 242 | 233 | 310 | 328 | 336 | 322 | 387 | 477 | 388 | 358 | 367 | 358 | 410 |
| Equity | 96 | 160 | 152 | 211 | 234 | 244 | 226 | 280 | 349 | 377 | 353 | 362 | 353 | 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 81 | 80 | 99 | 94 | 92 | 97 | 107 | 128 | 11 | 5 | 5 | 5 | 10 |
| Total debt | 73 | 81 | 80 | 99 | 94 | 92 | 97 | 107 | 128 | 11 | 5 | 5 | 5 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2007 | |
| Individual | 33.3% | 33.3% | 2007 | |
| Individual | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Fabricius | Audit | 0 companies |