| Revenue | DKK 701K | -47% |
| EBITDA | DKK 425K | -60% |
| Net profit | DKK 390K | -57% |
| Total assets | DKK 4,8M | -5% |
| Equity | DKK 3,8M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.484 | 4.517 | 1.952 | 3.498 | 4.140 | 2.638 | 3.178 | 4.781 | 5.125 | 3.859 | 5.958 | 4.370 | 1.326 | 701 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -233 | -197 | -205 | -199 | -196 | -266 | -275 |
| EBITDA | 407 | 231 | -313 | 151 | 100 | -83 | 145 | 232 | 229 | 57 | 432 | 177 | 1.060 | 425 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 407 | 231 | -313 | 151 | 100 | -83 | 145 | 232 | 229 | 57 | 432 | 177 | 1.060 | 425 |
| Net financials | 13 | 33 | 2 | 9 | 1 | 2 | 0 | -1 | -8 | 39 | -107 | 30 | 119 | 76 |
| Profit before tax | 421 | 264 | -312 | 160 | 101 | -82 | 145 | 231 | 221 | 96 | 263 | 207 | 1.179 | 501 |
| Tax | 96 | 81 | -76 | 13 | 30 | -0 | 14 | 51 | 51 | 4 | -0 | 30 | 239 | 111 |
| Net profit | 325 | 183 | -236 | 146 | 71 | -82 | 131 | 180 | 170 | 93 | 263 | 177 | 898 | 390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.316 | 2.562 | 1.668 | 2.085 | 2.792 | 2.138 | 2.372 | 2.328 | 2.690 | 2.525 | 3.053 | 3.312 | 5.096 | 4.824 |
| Equity | 1.464 | 1.646 | 1.410 | 1.557 | 1.627 | 1.546 | 1.677 | 1.857 | 2.027 | 2.120 | 2.383 | 2.559 | 3.457 | 3.848 |
| Long-term debt | 0 | 95 | 24 | 0 | 0 | 0 | 0 | 54 | 87 | 24 | 50 | 49 | 237 | 100 |
| Short-term debt | 852 | 820 | 234 | 528 | 1.165 | 593 | 695 | 417 | 576 | 382 | 621 | 704 | 1.402 | 877 |
| Total debt | 852 | 915 | 258 | 528 | 1.165 | 593 | 695 | 471 | 663 | 406 | 671 | 753 | 1.639 | 977 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|