| Revenue | DKK 91K | -89% |
| EBITDA | DKK 91K | -89% |
| Net profit | DKK -33K | +97% |
| Total assets | DKK 142K | -99% |
| Equity | DKK 19K | -64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 307 | -542 | -1.063 | 553 | 597 | 426 | 288 | 688 | 832 | 91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -172 | -1.342 | -1.252 | 553 | 597 | 426 | 288 | 688 | 832 | 91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -172 | -1.342 | -1.252 | 553 | 597 | 426 | 288 | 688 | 832 | 91 |
| Net financials | -502 | -185 | -758 | -2.827 | 256 | -409 | 217 | -890 | -837 | -32 |
| Profit before tax | -675 | -1.528 | -2.010 | -2.274 | 853 | 17 | 505 | -202 | -1.952 | -31 |
| Tax | -50 | -191 | -501 | -537 | 187 | 4 | 85 | -45 | -688 | 1 |
| Net profit | -625 | -1.337 | -1.509 | -1.737 | 666 | 13 | 420 | -157 | -1.264 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.049 | 14.278 | 15.642 | 15.676 | 15.679 | 16.430 | 16.013 | 16.016 | 14.055 | 142 |
| Equity | -744 | -2.080 | -3.589 | -5.326 | -4.661 | 1.052 | 1.472 | 1.315 | 51 | 19 |
| Long-term debt | 13.895 | 13.272 | 13.464 | 15.396 | 14.333 | 13.568 | 9.731 | 9.463 | 0 | 0 |
| Short-term debt | 1.418 | 2.609 | 5.293 | 5.085 | 5.435 | 1.187 | 4.187 | 4.547 | 13.932 | 123 |
| Total debt | 15.313 | 15.881 | 18.756 | 20.481 | 19.768 | 14.755 | 13.918 | 14.010 | 13.932 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Unofficial title | Unofficial title | 2022 | — | — |
CB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BS-DATA ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Glæsner Larsen | Unofficial title | 0 companies |
| Carsten Baagøe Schou | Management | 0 companies |