| Revenue | DKK -825K | +152% |
| EBITDA | DKK -842K | -97% |
| Net profit | DKK -1,7M | -326% |
| Total assets | DKK 52,9M | -12% |
| Equity | DKK 41,8M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 330 | 363 | 363 | 347 | 355 | 351 | 354 | 247 | 118 | 298 | 337 | -416 | -328 | -825 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -572 | -53 | -100 | -17 |
| EBITDA | 330 | 363 | 363 | 347 | 355 | 351 | 354 | 247 | 118 | 298 | -235 | -469 | -427 | -842 |
| Depreciation & amort. | 57 | -67 | -68 | -68 | -68 | -68 | -68 | -68 | -74 | -74 | -88 | -195 | -372 | -396 |
| EBIT | 273 | 295 | 295 | 280 | 287 | 283 | 286 | 180 | 45 | 225 | -323 | -664 | -800 | -1.237 |
| Net financials | 927 | 1.658 | 705 | 216 | 43 | -13 | -1.209 | -2.095 | 514 | 8.487 | 8.613 | -3.502 | 1.591 | -800 |
| Profit before tax | 1.199 | 1.953 | 1.000 | 495 | 331 | 270 | -924 | -1.916 | 559 | 8.711 | 8.290 | -4.166 | 791 | -2.037 |
| Tax | 72 | 57 | 106 | 96 | 98 | 100 | 109 | 87 | -34 | 50 | -110 | -693 | 60 | -385 |
| Net profit | 1.128 | 1.896 | 894 | 399 | 233 | 170 | -1.032 | -2.002 | 593 | 8.661 | 8.400 | -3.472 | 731 | -1.652 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.993 | 8.275 | 8.553 | 8.778 | 8.945 | 52.415 | 52.131 | 49.352 | 50.841 | 62.313 | 70.927 | 69.551 | 60.117 | 52.904 |
| Equity | 5.683 | 7.482 | 8.277 | 8.576 | 8.708 | 52.118 | 50.980 | 48.869 | 50.221 | 58.769 | 67.169 | 52.697 | 43.627 | 41.795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.249 | 701 | 159 | 63 | 77 | 114 | 948 | 258 | 379 | 3.269 | 3.479 | 16.854 | 16.490 | 11.109 |
| Total debt | 4.249 | 701 | 159 | 63 | 77 | 114 | 948 | 258 | 379 | 3.269 | 3.479 | 16.854 | 16.490 | 11.109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2006 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|