| Revenue | DKK -14K | -31% |
| EBITDA | DKK -14K | +31% |
| Net profit | DKK 8K | -93% |
| Total assets | DKK 1,4M | -12% |
| Equity | DKK 1,4M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | — | — | — | — | — | — | — | — | — | — | -18 | -20 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | 1 | -10 | -10 | -6 | -8 | -8 | -11 | -13 | -22 | -18 | -20 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | 1 | -10 | -10 | -6 | -8 | -8 | -11 | -13 | -22 | -18 | -20 | -14 |
| Net financials | 38 | -7 | 67 | 166 | 354 | 1.976 | 892 | 26 | -181 | 634 | -413 | 98 | 133 | 22 |
| Profit before tax | 29 | -13 | 68 | 156 | 345 | 1.970 | 884 | 17 | -192 | 622 | -435 | 79 | 113 | 8 |
| Tax | -0 | -0 | -0 | 13 | -0 | 3 | 30 | -0 | -0 | 59 | 0 | -0 | 1 | -0 |
| Net profit | 29 | -13 | 68 | 143 | 345 | 1.967 | 854 | 17 | -192 | 563 | -435 | 79 | 112 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 210 | 228 | 335 | 627 | 2.535 | 2.915 | 2.854 | 2.508 | 3.027 | 2.336 | 2.216 | 1.578 | 1.386 |
| Equity | 227 | 166 | 194 | 288 | 583 | 2.499 | 2.853 | 2.818 | 2.472 | 2.935 | 2.300 | 2.180 | 1.542 | 1.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 44 | 34 | 47 | 44 | 36 | 61 | 36 | 36 | 92 | 36 | 36 | 36 | 36 |
| Total debt | 11 | 44 | 34 | 47 | 44 | 36 | 61 | 36 | 36 | 92 | 36 | 36 | 36 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|