| Revenue | DKK 380K | +24% |
| EBITDA | DKK 380K | +31% |
| Net profit | DKK 206K | +54% |
| Total assets | DKK 4M | +0% |
| Equity | DKK 1M | +26% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 426 | 267 | 301 | 305 | 380 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 463 | 267 | -646 | 291 | 380 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 463 | 267 | -646 | 291 | 380 |
| Net financials | -120 | -108 | -123 | -119 | -111 |
| Profit before tax | 343 | 159 | -769 | 172 | 269 |
| Tax | 68 | 35 | 39 | 38 | 63 |
| Net profit | 275 | 124 | -808 | 134 | 206 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.955 | 4.959 | 4.004 | 3.990 | 3.990 |
| Equity | 1.348 | 1.472 | 664 | 798 | 1.005 |
| Long-term debt | 2.662 | 2.558 | 2.455 | 2.362 | 2.275 |
| Short-term debt | 944 | 929 | 885 | 830 | 710 |
| Total debt | 3.606 | 3.486 | 3.340 | 3.192 | 2.986 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PA Management | Management | 2019 |
TH Founder | Founder | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arnold Djernæs Olsen | Management | 0 companies |
| Trine Heilemann Bertelsen | Founder | 0 companies |
| Inger Lis Olsen | Board of Directors | 0 companies |