| Revenue | DKK 1,8M | -3% |
| EBITDA | DKK 1,8M | -5% |
| Net profit | DKK 1,2M | -8% |
| Total assets | DKK 36,2M | -1% |
| Equity | DKK 9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.388 | 1.448 | 1.543 | 2.460 | 1.593 | 1.761 | 1.801 | 1.774 | 1.792 | 1.825 | 1.753 | 1.860 | 1.801 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 213 | 1.582 | -2.714 | 2.398 | 1.710 | 2.114 | 1.816 | 2.055 | 2.825 | 3.259 | 1.755 | 1.875 | 1.786 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 213 | 1.582 | -2.714 | 2.398 | 1.710 | 2.114 | 1.816 | 2.055 | 2.825 | 3.259 | 1.755 | 1.875 | 1.786 |
| Net financials | -2.149 | -1.831 | -1.789 | -1.015 | -63 | 171 | -90 | 224 | 956 | 1.312 | -95 | -134 | -203 |
| Profit before tax | -1.936 | -124 | -4.503 | 1.383 | 1.530 | 1.932 | 1.711 | 1.998 | 2.748 | 3.138 | 1.657 | 1.726 | 1.598 |
| Tax | -484 | 62 | 1.552 | 499 | 311 | 211 | 383 | 388 | 394 | 392 | 379 | 392 | 369 |
| Net profit | -1.452 | -187 | -6.055 | 884 | 1.219 | 1.721 | 1.328 | 1.610 | 2.354 | 2.746 | 1.278 | 1.334 | 1.229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.030 | 39.268 | 33.386 | 33.088 | 32.894 | 33.387 | 34.707 | 36.066 | 38.100 | 40.509 | 36.500 | 36.385 | 36.172 |
| Equity | -7.308 | -7.494 | -13.549 | 1.216 | 2.435 | 4.156 | 5.484 | 7.094 | 9.448 | 12.194 | 8.472 | 8.806 | 9.035 |
| Long-term debt | 24.320 | 24.363 | 24.398 | 27.277 | 27.047 | 28.082 | 27.786 | 27.503 | 27.221 | 26.818 | 26.384 | 25.950 | 25.517 |
| Short-term debt | 22.017 | 22.399 | 22.537 | 4.594 | 3.411 | 1.149 | 1.437 | 1.469 | 1.432 | 1.497 | 1.644 | 1.628 | 1.620 |
| Total debt | 46.337 | 46.763 | 46.935 | 31.871 | 30.459 | 29.231 | 29.223 | 28.972 | 28.652 | 28.315 | 28.028 | 27.579 | 27.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
GB Management | Management | 2014 | — | — |
PD Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRYGER DEVELOPMENT A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Kryger Sørensen | Chief Executive Officer | 0 companies |
| Gert Bjerregaard Christensen | Management | 0 companies |
| Per Damm | Management | 0 companies |