| Revenue | DKK -37K | -91% |
| EBITDA | DKK -37K | +91% |
| Net profit | DKK 50K | -99% |
| Total assets | DKK 43,9M | +0% |
| Equity | DKK 43,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -30 | -25 | -29 | -147 | -50 | -0 | -66 | -74 | -70 | -147 | -163 | -422 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -30 | -25 | -29 | -147 | -50 | -60 | -66 | -74 | 2.468 | -147 | -163 | -422 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -30 | -25 | -29 | -147 | -50 | -60 | -66 | -74 | 2.468 | -147 | -163 | -422 | -36 |
| Net financials | 3.637 | 3.495 | 2.778 | 2.032 | 7.980 | 2.663 | 3.119 | 1.615 | -698 | 2.954 | 3.032 | 1.538 | 8.610 | 99 |
| Profit before tax | 3.603 | 3.465 | 2.754 | 2.003 | 7.833 | 2.614 | 3.059 | 1.549 | -772 | 5.422 | 2.885 | 1.376 | 8.188 | 63 |
| Tax | 8 | 30 | 9 | 44 | 27 | 93 | 109 | 75 | -468 | 542 | -28 | -19 | 285 | 13 |
| Net profit | 3.595 | 3.435 | 2.745 | 1.959 | 7.807 | 2.520 | 2.950 | 1.474 | -305 | 4.880 | 2.913 | 1.395 | 7.903 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.560 | 16.410 | 18.335 | 19.173 | 26.923 | 28.257 | 29.971 | 30.493 | 29.506 | 33.767 | 36.177 | 36.869 | 43.923 | 43.852 |
| Equity | 11.618 | 14.553 | 16.797 | 18.256 | 25.563 | 27.435 | 29.685 | 30.159 | 29.354 | 33.734 | 36.147 | 36.846 | 43.748 | 43.676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 0 |
| Short-term debt | 1.942 | 1.858 | 1.537 | 917 | 1.360 | 822 | 287 | 334 | 152 | 33 | 31 | 23 | 23 | 175 |
| Total debt | 1.942 | 1.858 | 1.537 | 917 | 1.360 | 822 | 287 | 334 | 152 | 33 | 31 | 23 | 175 | 175 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|