| Revenue | DKK -15K | +45% |
| EBITDA | DKK -90K | -763% |
| Net profit | DKK 115K | +35% |
| Total assets | DKK 3M | +0% |
| Equity | DKK 3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -6 | -7 | -8 | -11 | -16 | -18 | -26 | -22 | -10 | -10 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -75 | -0 | -75 |
| EBITDA | -6 | -10 | -6 | -7 | -8 | -11 | -16 | -18 | -26 | -97 | -85 | -10 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -10 | -6 | -7 | -8 | -11 | -16 | -18 | -26 | -97 | -85 | -10 | -90 |
| Net financials | 3.155 | 106 | 170 | 86 | 261 | 381 | -216 | 768 | -216 | 253 | -619 | 119 | 237 |
| Profit before tax | 3.150 | 97 | 164 | 79 | 253 | 371 | -232 | 749 | -241 | 156 | -704 | 109 | 147 |
| Tax | -0 | 24 | 40 | 19 | 44 | 30 | -29 | 85 | 65 | 51 | -166 | 24 | 32 |
| Net profit | 3.150 | 73 | 124 | 61 | 209 | 341 | -203 | 665 | -307 | 106 | -538 | 85 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.564 | 3.557 | 3.600 | 3.568 | 3.657 | 3.876 | 3.562 | 4.147 | 3.737 | 3.712 | 3.042 | 3.009 | 3.002 |
| Equity | 3.559 | 3.535 | 3.560 | 3.521 | 3.629 | 3.867 | 3.557 | 4.114 | 3.696 | 3.689 | 3.037 | 3.004 | 2.997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 22 | 40 | 47 | 28 | 9 | 5 | 33 | 41 | 23 | 5 | 5 | 5 |
| Total debt | 5 | 22 | 40 | 47 | 28 | 9 | 5 | 33 | 41 | 23 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|