| Revenue | DKK -15K | +15% |
| EBITDA | DKK -15K | -15% |
| Net profit | DKK 2M | +1123% |
| Total assets | DKK 21K | -97% |
| Equity | DKK -1,1M | +64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -18 | -30 | -36 | -15 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -30 | -36 | -15 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -30 | -36 | -15 | -13 | -15 |
| Net financials | -826 | -825 | -406 | -183 | -180 | 1.992 |
| Profit before tax | -844 | -855 | -442 | -199 | -193 | 1.977 |
| Tax | -0 | 641 | -0 | -0 | -0 | -0 |
| Net profit | -844 | -1.496 | -442 | -199 | -193 | 1.977 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 13.390 | 12.766 | 1.356 | 686 | 672 | 21 |
| Equity | -779 | -2.276 | -2.718 | -2.917 | -3.110 | -1.133 |
| Long-term debt | 12.300 | 13.082 | 4.056 | 3.590 | 3.769 | 1.141 |
| Short-term debt | 1.870 | 1.959 | 18 | 13 | 13 | 13 |
| Total debt | 14.170 | 15.041 | 4.074 | 3.603 | 3.782 | 1.154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRENIE HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
M.P.K. HOLDING ApS | Company | 10.0% | 10.0% | 2007 |
WHITE PAPER HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
BOAL HOLDING ApS | Company | 20.0% | 20.0% | 2007 |
MAGLEBJERGGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kjeldsen Eltorp | Management | 0 companies |
| Mette Kjærhus Rasmussen | Board of Directors | 0 companies |
| Alf Gustav Christer Bosmyr | Board of Directors | 0 companies |
| Søren Kjeldsen Eltorp | Board of Directors | 0 companies |
| Peter Juel Thykier | Chairman | 0 companies |
| Thomas Kjeldsen Eltorp | Chairman | 0 companies |