| Revenue | DKK 2,1M | -6% |
| EBITDA | DKK 2,3M | +73% |
| Net profit | DKK 1,4M | +174% |
| Total assets | DKK 42,4M | +1% |
| Equity | DKK 6M | +31% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.354 | 1.524 | 1.627 | 2.004 | 1.957 | 2.377 | 2.400 | 2.509 | 1.715 | 2.229 | 2.106 |
| Staff expenses | -376 | -946 | -849 | -801 | -786 | -933 | -1.363 | -1.312 | -960 | -1.226 | -1.397 |
| EBITDA | 979 | 578 | 778 | 1.203 | 1.171 | 3.044 | 1.037 | 1.978 | 1.255 | 1.303 | 2.258 |
| Depreciation & amort. | -17 | -17 | -12 | -9 | -19 | -19 | -19 | -3 | -0 | -0 | -0 |
| EBIT | 961 | 560 | 766 | 1.193 | 1.152 | 3.026 | 1.018 | 1.974 | 1.255 | 1.303 | 2.258 |
| Net financials | -1.599 | -588 | -901 | -591 | -443 | -618 | -552 | -507 | -542 | -645 | -453 |
| Profit before tax | -638 | -28 | -135 | 602 | 709 | 2.408 | 467 | 1.467 | 713 | 658 | 1.805 |
| Tax | -160 | -405 | -8 | 133 | 150 | 530 | 103 | 323 | 227 | 145 | 397 |
| Net profit | -478 | 377 | -127 | 470 | 559 | 1.878 | 364 | 1.144 | 486 | 513 | 1.408 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.206 | 35.280 | 34.597 | 34.331 | 34.682 | 36.448 | 37.036 | 38.390 | 41.733 | 42.128 | 42.396 |
| Equity | -1.099 | -721 | -848 | -378 | 181 | 2.059 | 2.422 | 3.567 | 4.052 | 4.566 | 5.974 |
| Long-term debt | 30.098 | 29.242 | 28.524 | 27.458 | 25.992 | 25.538 | 25.074 | 24.643 | 24.153 | 23.587 | 21.751 |
| Short-term debt | 4.088 | 4.060 | 4.231 | 4.428 | 4.971 | 4.796 | 5.484 | 5.952 | 9.061 | 9.395 | 9.724 |
| Total debt | 34.187 | 33.302 | 32.755 | 31.886 | 30.963 | 30.334 | 30.558 | 30.595 | 33.213 | 32.981 | 31.475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2008 | — | — |
JM Management | Management | 2007 | — | — |
TR Management | Management | 2023 | — | — |
MD Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMI EJENDOMME A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jørgensen | Management | 0 companies |
| Jan Milvertz | Management | 0 companies |
| Tina Reinholdt Milvertz | Management | 0 companies |
| Morten Dalgaard | Management | 0 companies |