| Revenue | DKK 18,7M | -43% |
| EBITDA | DKK -183K | -102% |
| Net profit | DKK -50,7M | -966% |
| Total assets | DKK 21,4M | -47% |
| Equity | DKK -37,4M | -382% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.166 | 6.307 | 15.082 | 7.999 | 9.155 | 7.297 | 5.451 | -1.734 | 561 | -267 | 7.711 | 32.707 | 18.703 |
| Staff expenses | -7.905 | -6.111 | -7.950 | -5.807 | -6.148 | -6.406 | -7.454 | -12 | -0 | -0 | -0 | -19.609 | -18.886 |
| EBITDA | 260 | 196 | 7.132 | 2.193 | 3.007 | 891 | -2.003 | -1.746 | 561 | -267 | 7.711 | 9.699 | -183 |
| Depreciation & amort. | -25 | -19 | -27 | -36 | -113 | -239 | -203 | -0 | -0 | -0 | -622 | -1.452 | -830 |
| EBIT | 235 | 177 | 7.105 | 2.157 | 2.894 | 652 | -2.206 | -1.746 | 561 | -267 | 7.089 | 8.246 | -1.013 |
| Net financials | -77 | -9 | 1 | -1.331 | -1.606 | -398 | -603 | -942 | -254 | -115 | -51 | -682 | -50.117 |
| Profit before tax | 159 | 168 | 7.106 | 826 | 1.288 | 254 | -2.809 | -2.688 | 306 | -383 | 7.038 | 7.564 | -51.130 |
| Tax | 46 | 31 | 1.722 | 399 | 602 | 97 | -575 | -208 | -182 | -73 | 1.550 | 1.706 | -407 |
| Net profit | 112 | 137 | 5.385 | 427 | 686 | 157 | -2.234 | -2.480 | 488 | -310 | 5.488 | 5.859 | -50.723 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.749 | 6.546 | 13.881 | 12.217 | 16.166 | 21.329 | 18.034 | 8.947 | 6.297 | 3.288 | 15.158 | 40.336 | 21.378 |
| Equity | 3.404 | 3.541 | 6.926 | 5.352 | 6.038 | 6.196 | 3.962 | 1.482 | 1.970 | 1.932 | 7.420 | 13.279 | -37.445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.063 | 2.192 | 5.949 | 5.714 | 8.409 | 14.175 | 13.864 | 7.465 | 4.327 | 1.356 | 7.614 | 26.992 | 58.648 |
| Total debt | 3.063 | 2.192 | 5.949 | 5.714 | 8.409 | 14.175 | 13.864 | 7.465 | 4.327 | 1.356 | 7.614 | 26.992 | 58.648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Founder | Founder | 2007 | — | — |
SA Founder | Founder | 2007 | — | — |
PN Founder | Founder | 2007 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JL Founder | Founder | 2007 | — | — |
PH Founder | Founder | 2007 | — | — |
LC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tower Hotels ApS | Company | 100.0% | 100.0% | 2022 |
Landsyd I/S | Company | 50.0% | 50.0% | 2007 |
LÅT 1 Holding ApS | Company | 100.0% | 100.0% | 2017 |
Cell Tower Services ApS | Company | 100.0% | 100.0% | 2019 |
IPS INTERNATIONAL ApS | Company | 20.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Andersen | Founder | 0 companies |
| Søren Andersen | Founder | 0 companies |
| Peder Nikolaj Hansen | Founder | 0 companies |
| Keld Brændgaard Jensen | Chief Executive Officer | 0 companies |
| Jens Lassen | Founder | 0 companies |
| Peter Hvid Sørensen Dahl | Founder | 0 companies |
| Lars Christian Tofft | Chief Executive Officer | 0 companies |
| Henrik Hagemann Kamstrup | Chief Executive Officer | 0 companies |
| Michael Clay Christensen | Chairman | 0 companies |
| Jesper Rasmussen | Chairman | 0 companies |
| Søren Dahl Bonde | Board of Directors | 0 companies |
| Poul Albeck | Board of Directors | 0 companies |
| Mads Hald | Board of Directors | 0 companies |
| Ejnar Sønderby Christensen | Board of Directors | 0 companies |
| Simon Skouboe | Chairman | 0 companies |
| Søren Persson | Board of Directors | 0 companies |
| Anton Emil Schyberg | Board of Directors | 0 companies |
| Christian Zeeberg Madsen | Chairman | 0 companies |