| Revenue | DKK 15K | -26% |
| EBITDA | DKK 15K | -26% |
| Net profit | DKK 20K | -17% |
| Total assets | DKK 478K | -6% |
| Equity | DKK 219K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 38 | 71 | 76 | 75 | 81 | -56 | -463 | -622 | 36 | -40 | -131 | 20 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 38 | 71 | 76 | 75 | 81 | -56 | -463 | -622 | 36 | -40 | -131 | 20 | 15 |
| Depreciation & amort. | -16 | -41 | -71 | -68 | -70 | -71 | -203 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -3 | 0 | 7 | 6 | 10 | -259 | -463 | -622 | 36 | -40 | -131 | 20 | 15 |
| Net financials | -23 | -30 | 195 | 230 | 436 | 3.639 | -1.575 | -557 | -104 | 323 | -3 | 3 | 3 | 7 |
| Profit before tax | -40 | -32 | 196 | 237 | 441 | 3.649 | -1.833 | -1.020 | -726 | 359 | -42 | -128 | 23 | 23 |
| Tax | 143 | -43 | -10 | -87 | -43 | -8 | -0 | -0 | -10 | -0 | -0 | -1 | -1 | 3 |
| Net profit | -183 | 11 | 205 | 324 | 484 | 3.657 | -1.833 | -1.020 | -716 | 359 | -42 | -127 | 24 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.601 | 1.450 | 2.072 | 1.573 | 1.573 | 4.885 | 3.516 | 1.432 | 341 | 648 | 591 | 480 | 510 | 478 |
| Equity | 748 | 758 | 1.140 | 814 | 1.298 | 4.705 | 2.372 | 1.102 | -14 | 345 | 303 | 175 | 199 | 219 |
| Long-term debt | 249 | 235 | 416 | 193 | 168 | 0 | 0 | 180 | 187 | 194 | 203 | 219 | 225 | 0 |
| Short-term debt | 461 | 337 | 406 | 565 | 107 | 179 | 1.144 | 150 | 168 | 109 | 85 | 85 | 85 | 259 |
| Total debt | 710 | 571 | 822 | 759 | 275 | 179 | 1.144 | 330 | 355 | 303 | 288 | 304 | 311 | 259 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
J. R. PEDERSEN HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
JRE HOLDING ApS | Company | 20.0% | 20.0% | 2012 |
VICAROS ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|