| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | +33% |
| Net profit | DKK 19K | -76% |
| Total assets | DKK 2,6M | +1% |
| Equity | DKK 2,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -8 | -6 | -7 | -8 | -9 | -8 | -9 | -8 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -8 | -6 | -7 | -8 | -9 | -8 | -9 | -8 | -9 | -8 | -8 | -8 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -8 | -6 | -7 | -8 | -9 | -8 | -9 | -8 | -9 | -8 | -8 | -8 | -6 |
| Net financials | 237 | 250 | 264 | 179 | 200 | 217 | -52 | 97 | 5 | -103 | -95 | 74 | 100 | 31 |
| Profit before tax | 225 | 242 | 257 | 172 | 192 | 208 | -61 | 88 | -3 | 102 | -103 | 66 | 91 | 25 |
| Tax | -19 | -13 | -10 | -6 | -1 | 4 | -12 | 20 | 2 | 22 | -0 | -1 | 13 | 6 |
| Net profit | 244 | 255 | 267 | 178 | 193 | 204 | -49 | 68 | -5 | 81 | -103 | 67 | 79 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.049 | 2.112 | 2.167 | 2.165 | 2.235 | 2.433 | 2.338 | 2.440 | 2.446 | 2.517 | 2.426 | 2.482 | 2.532 | 2.561 |
| Equity | 1.280 | 1.535 | 1.802 | 1.981 | 2.174 | 2.378 | 2.329 | 2.398 | 2.392 | 2.473 | 2.370 | 2.437 | 2.515 | 2.534 |
| Long-term debt | 706 | 536 | 352 | 153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 41 | 12 | 31 | 62 | 55 | 9 | 43 | 53 | 44 | 56 | 46 | 17 | 27 |
| Total debt | 769 | 577 | 365 | 184 | 62 | 55 | 9 | 43 | 53 | 44 | 56 | 46 | 17 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Møller | Audit | 0 companies |