| Revenue | DKK 5,7M | +10% |
| EBITDA | DKK 1,8M | +4% |
| Net profit | DKK 573K | -4% |
| Total assets | DKK 8,3M | +34% |
| Equity | DKK 2,4M | +31% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.716 | 3.577 | 3.488 | 5.188 | 5.713 |
| Staff expenses | -1.975 | -2.523 | -2.953 | -3.249 | -3.874 |
| EBITDA | 742 | 1.054 | 535 | 1.701 | 1.774 |
| Depreciation & amort. | -590 | -722 | -632 | -741 | -815 |
| EBIT | 152 | 332 | -97 | 960 | 960 |
| Net financials | -141 | -158 | -165 | -189 | -213 |
| Profit before tax | 10 | 174 | -263 | 771 | 747 |
| Tax | 5 | 52 | -49 | 173 | 174 |
| Net profit | 5 | 122 | -213 | 598 | 573 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.036 | 4.860 | 5.290 | 6.195 | 8.294 |
| Equity | 1.346 | 1.468 | 1.254 | 1.852 | 2.425 |
| Long-term debt | 1.688 | 1.323 | 1.367 | 1.866 | 3.017 |
| Short-term debt | 2.777 | 1.790 | 2.438 | 2.165 | 2.572 |
| Total debt | 4.466 | 3.113 | 3.806 | 4.031 | 5.589 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2012 |
AM Founder | Founder | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bach Jensen | Management | 0 companies |
| Anders Madsen Nielsen | Founder | 0 companies |