| Revenue | DKK 1,4M | -41% |
| EBITDA | DKK 324K | -74% |
| Net profit | DKK 208K | -77% |
| Total assets | DKK 1,4M | -41% |
| Equity | DKK 721K | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 629 | 234 | 20 | -72 | -44 | -29 | 283 | 415 | 906 | 1.063 | 1.210 | 2.352 | 1.394 |
| Staff expenses | -485 | -379 | -8 | -9 | -47 | -0 | -0 | -202 | -849 | -852 | -852 | -1.097 | -1.070 |
| EBITDA | 144 | -145 | -13 | -81 | -91 | -29 | 283 | 213 | 57 | 211 | 358 | 1.254 | 324 |
| Depreciation & amort. | -149 | -138 | -0 | -0 | -0 | -9 | -0 | -32 | -63 | -87 | -87 | -87 | -55 |
| EBIT | -5 | -284 | -13 | -81 | -91 | -38 | 283 | 181 | -6 | 124 | 271 | 1.167 | 269 |
| Net financials | 10 | 15 | -39 | 30 | -6 | -4 | -2 | -1 | -0 | -3 | -3 | -20 | -0 |
| Profit before tax | 5 | -268 | -52 | -51 | -97 | -42 | 281 | 180 | -7 | 122 | 268 | 1.147 | 269 |
| Tax | 2 | -2 | -0 | 3 | 2 | 2 | -9 | -7 | -1 | 27 | 59 | 254 | 60 |
| Net profit | 3 | -267 | -52 | -54 | -99 | -44 | 290 | 187 | -5 | 95 | 209 | 893 | 208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 792 | 647 | 303 | 224 | 119 | 77 | 366 | 762 | 974 | 1.030 | 1.064 | 2.317 | 1.358 |
| Equity | 580 | 264 | 212 | 158 | 59 | 15 | 305 | 312 | 306 | 401 | 520 | 1.213 | 721 |
| Long-term debt | 0 | 146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 209 | 235 | 89 | 61 | 52 | 53 | 61 | 450 | 668 | 618 | 541 | 1.104 | 636 |
| Total debt | 209 | 381 | 89 | 61 | 52 | 53 | 61 | 450 | 668 | 618 | 541 | 1.104 | 636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2019 | — | — |
KA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kebra Holding ApS | Company | 100.0% | 100.0% | 2025 |
MIBRA ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Brandt | Management | 0 companies |
| Kenneth Avlund Brandt | Management | 0 companies |