| Revenue | DKK 17K | -114% |
| EBITDA | DKK -26K | +78% |
| Net profit | DKK 1,9M | +414% |
| Total assets | DKK 7,5M | +32% |
| Equity | DKK 7M | +31% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 6.689 | -33 | -56 | -70 | -120 | -193 | -120 | 17 |
| Staff expenses | -0 | -0 | -50 | -65 | -0 | -0 | -0 | -0 | -43 |
| EBITDA | -13 | 6.689 | -83 | -122 | -70 | -120 | -193 | -120 | -26 |
| Depreciation & amort. | -0 | -12 | -0 | -72 | -92 | -112 | -176 | -112 | -0 |
| EBIT | -13 | 6.677 | -83 | -194 | -163 | -232 | -369 | -232 | -26 |
| Net financials | 752 | 217 | 239 | -315 | 1.455 | 1.098 | -533 | 677 | 2.357 |
| Profit before tax | 739 | 6.894 | 156 | -508 | 1.292 | 866 | -901 | 445 | 2.331 |
| Tax | -1 | 10 | 34 | -65 | 29 | 192 | -208 | 76 | 436 |
| Net profit | 740 | 6.884 | 122 | -444 | 1.263 | 674 | -694 | 369 | 1.894 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.061 | 6.939 | 6.861 | 6.364 | 7.608 | 8.407 | 5.093 | 5.634 | 7.452 |
| Equity | 3.047 | 6.922 | 6.791 | 6.347 | 7.555 | 8.173 | 5.029 | 5.338 | 6.997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 17 | 71 | 17 | 54 | 235 | 65 | 295 | 455 |
| Total debt | 13 | 17 | 71 | 17 | 54 | 235 | 65 | 295 | 455 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|