| Revenue | DKK 3,1M | -1% |
| EBITDA | DKK 1,6M | -14% |
| Net profit | DKK 1,2M | -13% |
| Total assets | DKK 4,9M | +39% |
| Equity | DKK 4M | +44% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.304 | 1.516 | 1.502 | 1.559 | 1.389 | 1.475 | 1.553 | 1.402 | 1.568 | 1.593 | 1.973 | 3.098 | 3.060 |
| Staff expenses | -1.045 | -1.270 | -1.310 | -1.334 | -1.334 | -1.346 | -1.388 | -1.298 | -1.392 | -1.417 | -1.527 | -1.239 | -1.454 |
| EBITDA | 171 | 174 | 160 | 225 | 35 | 129 | 164 | 104 | 176 | 176 | 446 | 1.859 | 1.606 |
| Depreciation & amort. | -0 | -0 | -0 | -29 | -15 | -13 | -9 | -9 | -14 | -36 | -29 | -29 | -45 |
| EBIT | 171 | 174 | 160 | 195 | 20 | 116 | 155 | 95 | 162 | 140 | 418 | 1.830 | 1.561 |
| Net financials | -26 | -24 | -11 | -11 | -0 | -29 | -24 | -42 | -53 | -60 | -69 | -32 | -1 |
| Profit before tax | 146 | 150 | 148 | 184 | 20 | 88 | 131 | 53 | 109 | 79 | 349 | 1.798 | 1.560 |
| Tax | 36 | 36 | 37 | 44 | 4 | 19 | 29 | 12 | 24 | 17 | 77 | 396 | 343 |
| Net profit | 109 | 114 | 112 | 140 | 15 | 68 | 102 | 41 | 85 | 62 | 272 | 1.401 | 1.216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 702 | 486 | 1.200 | 1.169 | 987 | 1.157 | 1.121 | 1.168 | 1.419 | 1.312 | 1.645 | 3.517 | 4.905 |
| Equity | — | 441 | 553 | 693 | 708 | 777 | 879 | 920 | 1.005 | 1.067 | 1.339 | 2.741 | 3.957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.065 | 871 | 647 | 476 | 279 | 381 | 242 | 247 | 414 | 243 | 305 | 777 | 946 |
| Total debt | 1.065 | 871 | 647 | 476 | 279 | 381 | 242 | 247 | 414 | 243 | 305 | 777 | 946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIRLIK Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mustafa Kilic | Management | 0 companies |