| Revenue | DKK 10K | +2% |
| EBITDA | DKK 10K | +2% |
| Net profit | DKK 4K | +5% |
| Total assets | DKK 96K | +5% |
| Equity | DKK -760K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 0 | -209 | 167 | -141 | 0 | 0 | -50 | -0 | — | -749 | 4 | 10 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 0 | -209 | 167 | -141 | 0 | -0 | -50 | -0 | 0 | -749 | 4 | 10 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 0 | -209 | 167 | -141 | 0 | -0 | -50 | -0 | 0 | -749 | 4 | 10 | 10 |
| Net financials | 0 | 0 | 9 | 0 | 0 | 0 | 0 | -22 | -42 | -2 | 3 | -6 | -6 | -6 |
| Profit before tax | 38 | 0 | -200 | 167 | -141 | 0 | -0 | -72 | -42 | -2 | -746 | -2 | 4 | 4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 38 | 0 | -200 | 167 | -141 | 0 | -0 | -72 | -42 | -2 | -746 | -2 | 4 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.207 | 1.207 | 1.007 | 860 | 710 | 710 | 710 | 660 | 823 | 829 | 80 | 81 | 91 | 96 |
| Equity | 271 | 271 | 70 | 238 | 97 | 97 | 97 | 25 | -17 | -19 | -765 | -767 | -764 | -760 |
| Long-term debt | 483 | 359 | 235 | 235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 453 | 577 | 702 | 387 | 613 | 613 | 613 | 635 | 840 | 848 | 845 | 848 | 854 | 855 |
| Total debt | 936 | 936 | 936 | 622 | 613 | 613 | 613 | 635 | 840 | 848 | 845 | 848 | 854 | 855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 2007 | — | — | |
CJ Management | Management | 2007 | — | — |
GK Management | Management | 2010 | — | — |
MS Management | Management | 2008 | — | — |
SH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Marthine Bennedsgaard Krasilnikoff | Founder | 0 companies |
| Christian Jannerup | Management | 0 companies |
| Gertrud Krusegård Nielsen | Management | 0 companies |
| Michael Shah | Management | 0 companies |
| Saqib Hussain Shah | Management | 0 companies |