| Revenue | DKK 96K | -66% |
| EBITDA | DKK 96K | +9% |
| Net profit | DKK 75K | -1% |
| Total assets | DKK 3,6M | +0% |
| Equity | DKK 1,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 316 | 228 | 225 | 232 | 242 | 340 | 339 | 356 | 377 | 431 | 287 | 296 | 281 | 96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 209 | 105 | 116 | 113 | 98 | 10 | 30 | 120 | 122 | 224 | 9 | -40 | 88 | 96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 209 | 105 | 116 | 113 | 98 | 10 | 30 | 120 | 122 | 224 | 9 | -40 | 88 | 96 |
| Net financials | -176 | -152 | -95 | -90 | -90 | -101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 33 | -47 | 21 | 22 | 8 | -91 | 30 | 120 | 122 | 224 | 9 | -40 | 88 | 96 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 49 | 2 | -9 | 12 | 21 |
| Net profit | 33 | -47 | 21 | 22 | -97 | -91 | 30 | 120 | 122 | 175 | 7 | -31 | 76 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.005 | 3.932 | 3.824 | 3.673 | 3.575 | 3.748 | 4.400 | 4.400 | 3.600 | 3.673 | 3.626 | 3.615 | 3.610 | 3.624 |
| Equity | 996 | 996 | 1.043 | 996 | 996 | 513 | 1.118 | 1.230 | 1.235 | 1.372 | 1.491 | 1.589 | 1.688 | 1.784 |
| Long-term debt | 3.009 | 2.407 | 2.371 | 2.259 | 2.259 | 2.915 | 2.861 | 2.734 | 2.365 | 2.250 | 2.135 | 2.026 | 1.922 | 1.840 |
| Short-term debt | 0 | 529 | 410 | 418 | 320 | 320 | 421 | 436 | 0 | 51 | 0 | 0 | 0 | 0 |
| Total debt | 3.009 | 2.936 | 2.781 | 2.677 | 2.579 | 3.235 | 3.282 | 3.170 | 2.365 | 2.301 | 2.135 | 2.026 | 1.922 | 1.840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |