| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | -52% |
| Net profit | DKK 102K | -41% |
| Total assets | DKK 2,9M | +5% |
| Equity | DKK 2,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 0 | 0 | 14 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 0 | 0 | 2 | -1 | -1 | -1 | -2 | -1 | -1 | -23 | -3 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 0 | 0 | 2 | -1 | -1 | -1 | -2 | -1 | -1 | -23 | -3 | -3 | -4 |
| Net financials | -1 | 7 | 61 | 45 | 26 | 72 | -6 | 58 | 36 | 431 | -178 | 83 | 215 | 130 |
| Profit before tax | 45 | 7 | 61 | 48 | 25 | 71 | -7 | 57 | 34 | 429 | -201 | 80 | 212 | 126 |
| Tax | 12 | 0 | 11 | 14 | 2 | 16 | -1 | 12 | 19 | 69 | -14 | 19 | 39 | 24 |
| Net profit | 34 | 6 | 50 | 33 | 23 | 55 | -6 | 44 | 15 | 361 | -186 | 62 | 173 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.045 | 2.048 | 2.109 | 2.164 | 2.184 | 2.255 | 2.250 | 2.307 | 2.339 | 2.802 | 2.595 | 2.678 | 2.813 | 2.941 |
| Equity | 2.040 | 2.046 | 2.096 | 2.129 | 2.152 | 2.208 | 2.202 | 2.246 | 2.261 | 2.622 | 2.436 | 2.497 | 2.670 | 2.772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 2 | 8 | 18 | 25 | 37 | 42 | 44 | 46 | 81 | 75 | 79 | 2 | 43 |
| Total debt | 6 | 2 | 8 | 18 | 25 | 37 | 42 | 44 | 46 | 81 | 75 | 79 | 2 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2007 | — | — |
KS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Kirsten Susanne Schrader Lindof | Management | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |