| Revenue | DKK 115K | -581% |
| EBITDA | DKK 115K | +581% |
| Net profit | DKK 90K | +442% |
| Total assets | DKK 5,1M | +5% |
| Equity | DKK 357K | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 95 | 67 | 20 | 109 | 92 | 110 | 113 | -84 | 7 | -2 | — | -24 | 115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | 95 | 67 | 20 | 109 | 92 | 110 | 113 | -84 | 7 | -2 | 0 | -24 | 115 |
| Depreciation & amort. | -21 | -21 | -21 | -21 | -21 | -21 | -56 | -56 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 103 | 75 | 47 | -0 | 89 | 72 | 54 | 58 | -84 | 7 | -2 | 0 | -24 | 115 |
| Net financials | -112 | -57 | -52 | -55 | -51 | -54 | -43 | -43 | 211 | -18 | -1 | -3 | -2 | 0 |
| Profit before tax | -9 | 18 | -5 | -55 | 38 | 17 | 11 | 14 | 128 | -11 | -3 | -3 | -26 | 115 |
| Tax | 3 | 11 | -0 | -0 | 13 | 13 | 15 | 16 | 29 | -0 | -0 | -0 | -0 | 25 |
| Net profit | -12 | 7 | -5 | -55 | 24 | 4 | -4 | -2 | 99 | -11 | -3 | -3 | -26 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.300 | 2.246 | 2.246 | 2.223 | 2.247 | 2.182 | 2.315 | 2.247 | 755 | 761 | 3.859 | 2.704 | 4.820 | 5.082 |
| Equity | 88 | 95 | 90 | 35 | 59 | 63 | 213 | 211 | 310 | 299 | 297 | 294 | 267 | 357 |
| Long-term debt | 2.148 | 2.076 | 2.095 | 2.112 | 2.123 | 2.041 | 1.984 | 1.923 | 344 | 360 | 3.508 | 2.357 | 4.498 | 4.646 |
| Short-term debt | 64 | 75 | 61 | 76 | 65 | 78 | 118 | 112 | 101 | 101 | 54 | 54 | 54 | 79 |
| Total debt | 2.212 | 2.151 | 2.156 | 2.188 | 2.188 | 2.119 | 2.102 | 2.035 | 444 | 461 | 3.562 | 2.411 | 4.552 | 4.726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TA HOLDING ODENSE ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Junaid Ahmad | Management | 0 companies |