| Revenue | DKK 1,1M | -14% |
| EBITDA | DKK 814K | -2% |
| Net profit | DKK -8,4M | -212% |
| Total assets | DKK 12,3M | -41% |
| Equity | DKK 12,3M | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | — | — | — | — | — | — | — | 3.011 | 7.584 | 5.322 | 1.295 | 1.110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -313 | -296 |
| EBITDA | -12 | 3.442 | 2.109 | -1.394 | 2.682 | 3.640 | 1.646 | 3.001 | 3.011 | 7.565 | 5.178 | 828 | 814 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -11 | -25 | -3 | -0 |
| EBIT | -12 | 3.442 | 2.109 | -1.394 | 2.682 | 3.640 | 1.646 | 3.001 | 2.996 | 7.554 | 5.153 | 825 | 814 |
| Net financials | 4.431 | 3.929 | 2.037 | -1.086 | 2.597 | 3.758 | 806 | 3.584 | 1.622 | 6.537 | 3.486 | -2.135 | -8.068 |
| Profit before tax | 4.420 | 3.918 | 2.024 | -1.099 | 2.584 | 3.730 | 763 | 3.479 | 1.506 | 6.552 | 3.272 | -2.703 | -8.441 |
| Tax | -24 | 124 | -22 | 62 | -25 | 14 | 58 | -0 | -3 | 3 | -0 | -0 | -0 |
| Net profit | 4.444 | 3.794 | 2.045 | -1.161 | 2.608 | 3.716 | 705 | 3.479 | 1.509 | 6.548 | 3.272 | -2.703 | -8.441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.439 | 7.674 | 8.219 | 5.428 | 7.287 | 10.813 | 9.999 | 14.016 | 17.157 | 23.010 | 23.322 | 20.771 | 12.337 |
| Equity | — | 7.662 | 8.207 | 5.246 | 7.204 | 9.851 | 9.118 | 12.535 | 13.872 | 20.310 | 23.272 | 20.763 | 12.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 12 | 12 | 150 | 83 | 962 | 881 | 1.481 | 3.285 | 2.700 | 50 | 8 | 15 |
| Total debt | 145 | 12 | 12 | 150 | 83 | 962 | 881 | 1.481 | 3.285 | 2.700 | 50 | 8 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 33.3% | 0.0% | 2020 | |
| Individual | 33.3% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|