| Revenue | DKK 275K | -2% |
| EBITDA | DKK 275K | -2% |
| Net profit | DKK 26K | +22% |
| Total assets | DKK 3,7M | +0% |
| Equity | DKK 322K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 | 45 | -20 | -1 | -0 | -1 | -1 | -2 | 18 | 337 | 368 | 282 | 275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 2 | 45 | -20 | -1 | -0 | -1 | -1 | -2 | 18 | 337 | 368 | 282 | 275 |
| Depreciation & amort. | -0 | -25 | -25 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -68 | -76 | -78 | -78 |
| EBIT | 0 | -23 | 20 | -50 | -1 | -0 | -1 | -1 | -2 | 18 | 268 | 292 | 204 | 197 |
| Net financials | 0 | -3 | 3 | 8 | -23 | -0 | -0 | 0 | -0 | -22 | -146 | -158 | -182 | -171 |
| Profit before tax | 0 | -27 | 24 | -42 | -23 | -0 | -1 | -1 | -2 | -3 | 122 | 135 | 22 | 26 |
| Tax | -0 | -6 | -8 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -20 | 32 | -44 | -23 | -0 | -1 | -1 | -2 | -3 | 122 | 135 | 22 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 133 | 149 | 122 | 24 | 24 | 24 | 23 | 26 | 2.910 | 3.815 | 3.845 | 3.747 | 3.745 |
| Equity | 80 | 60 | 92 | 48 | 24 | 24 | 24 | 23 | 21 | 17 | 139 | 274 | 295 | 322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.830 | 2.703 | 2.643 | 2.535 |
| Short-term debt | 45 | 79 | 74 | 74 | 0 | 0 | 0 | 0 | 5 | 2.893 | 846 | 869 | 809 | 888 |
| Total debt | 45 | 79 | 74 | 74 | 0 | 0 | 0 | 0 | 5 | 2.893 | 3.676 | 3.571 | 3.452 | 3.423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Teddie Thulstrup | Audit | 0 companies |