| Revenue | DKK -30K | -81% |
| EBITDA | DKK -150K | +46% |
| Net profit | DKK 154K | +120% |
| Total assets | DKK 5,5M | -9% |
| Equity | DKK 5,5M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -9 | -15 | -35 | -38 | -8 | -25 | -12 | -22 | -14 | -6 | -156 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -133 | -105 | -124 | -106 | -120 | -120 |
| EBITDA | -3 | -9 | -15 | -35 | -38 | -8 | -25 | -145 | -127 | -138 | -113 | -276 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -9 | -15 | -35 | -38 | -8 | -25 | -145 | -127 | -138 | -113 | -276 | -150 |
| Net financials | 779 | -545 | -152 | 719 | 2.081 | 3.794 | 713 | -2.823 | 1.813 | 4.403 | 2.788 | -545 | 291 |
| Profit before tax | 776 | -554 | -167 | 685 | 2.043 | 3.786 | 687 | -2.968 | 1.686 | 4.264 | 2.676 | -821 | 141 |
| Tax | 8 | 7 | 3 | -4 | -6 | 23 | 32 | -28 | -11 | -15 | -14 | -44 | -13 |
| Net profit | 769 | -562 | -170 | 689 | 2.049 | 3.764 | 656 | -2.940 | 1.697 | 4.280 | 2.689 | -777 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.824 | 3.928 | 3.449 | 3.846 | 5.477 | 10.101 | 7.142 | 2.857 | 4.670 | 9.830 | 9.421 | 6.089 | 5.527 |
| Equity | 4.751 | 3.899 | 3.434 | 3.824 | 5.417 | 8.870 | 6.526 | 2.686 | 4.383 | 8.363 | 8.573 | 5.995 | 5.474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 29 | 15 | 23 | 60 | 1.230 | 616 | 51 | 128 | 1.467 | 849 | 93 | 53 |
| Total debt | 73 | 29 | 15 | 23 | 60 | 1.230 | 616 | 51 | 128 | 1.467 | 849 | 93 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Per Holding ApS | Company | 33.3% | 33.3% | 2017 |
SGJV Holding ApS | Company | 33.3% | 33.3% | 2017 |
L. Jürgensen Holding ApS | Company | 33.3% | 33.3% | 2017 |
Cadesign Holding II ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Gadegaard Vendelbo | Management | 0 companies |
| Per Lybæk | Board of Directors | 0 companies |
| Lars Jürgensen | Chairman | 0 companies |