| Revenue | DKK 9M | +32% |
| EBITDA | DKK 2,3M | +461% |
| Net profit | DKK 1,5M | +330% |
| Total assets | DKK 41M | +2% |
| Equity | DKK 27,4M | +6% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.827 | 9.355 | 20.474 | 26.134 | 20.351 | 26.663 | 19.958 | 11.668 | 17.424 | 21.100 | 17.056 | 6.824 | 8.997 |
| Staff expenses | -368 | -843 | -2.001 | -2.012 | -3.923 | -4.917 | -4.869 | -5.268 | -6.307 | -8.987 | -11.129 | -7.459 | -6.706 |
| EBITDA | 3.459 | 8.512 | 18.473 | 24.342 | 16.428 | 21.746 | 15.089 | 6.400 | 11.117 | 12.113 | 5.927 | -634 | 2.289 |
| Depreciation & amort. | -35 | -32 | -189 | 110 | -1.993 | -3.029 | -2.091 | -500 | -348 | -352 | -226 | -103 | -71 |
| EBIT | 3.425 | 8.480 | 18.285 | 24.232 | 14.435 | 18.717 | 12.998 | 5.901 | 10.769 | 11.761 | 5.701 | -738 | 2.218 |
| Net financials | -78 | -107 | -136 | -467 | -227 | -57 | -61 | -116 | -363 | 35 | 90 | -50 | -201 |
| Profit before tax | 3.346 | 8.374 | 18.149 | 23.765 | 14.208 | 18.660 | 12.937 | 5.785 | 10.407 | 11.797 | 5.791 | -787 | 2.016 |
| Tax | 844 | 2.100 | 4.465 | 5.577 | 3.142 | 4.131 | 2.872 | 1.314 | 2.312 | 2.594 | 1.327 | -114 | 470 |
| Net profit | 2.502 | 6.274 | 13.684 | 18.188 | 11.066 | 14.529 | 10.065 | 4.470 | 8.094 | 9.203 | 4.465 | -673 | 1.547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.993 | 18.875 | 28.678 | 37.806 | 39.109 | 40.316 | 38.326 | 31.931 | 40.102 | 50.585 | 47.498 | 40.190 | 40.956 |
| Equity | 3.246 | 9.520 | 18.203 | 23.892 | 16.958 | 31.487 | 27.551 | 20.803 | 28.897 | 30.100 | 26.565 | 25.892 | 27.438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157 | 465 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.747 | 9.355 | 10.439 | 13.292 | 20.752 | 7.964 | 10.524 | 10.721 | 10.491 | 20.235 | 20.683 | 14.048 | 11.837 |
| Total debt | 6.747 | 9.355 | 10.439 | 13.292 | 20.752 | 7.964 | 10.524 | 10.878 | 10.955 | 20.235 | 20.683 | 14.048 | 11.837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2018 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MA Founder | Founder | 2006 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
MADS A HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martijn Pieter Maria Hendrikx | Management | 0 companies |
| Morten Lemvig | Chief Executive Officer | 0 companies |
| Mads Andersen | Founder | 0 companies |
| Mikael Lumby Dinsen | Chief Executive Officer | 0 companies |
| Anders Leif Andersen | Chairman | 0 companies |
| Yannick Guido M. Lens | Board of Directors | 0 companies |
| Søren Andersen | Board of Directors | 0 companies |
| Søren Andersen | Board of Directors | 0 companies |
| Erhardt Sven Schirmer | Board of Directors | 0 companies |
| Conni Andersen | Board of Directors | 0 companies |
| Robert Gunter Fellner-Feldegg | Chairman | 0 companies |
| Søren Brinks Larsen | Chairman | 0 companies |
| Mark Henrik Körner | Chairman | 0 companies |
| Ulrich Lammers | Board of Directors | 0 companies |
| Jens Marcel M. Aertgeerts | Chairman | 0 companies |