| Revenue | — | — |
| EBITDA | DKK 23,8M | -34% |
| Net profit | DKK 39,6M | -20% |
| Total assets | DKK 162,8M | +18% |
| Equity | DKK 162,5M | +18% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27.495 | -48.237 | -87.688 | 36.247 | 23.801 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27.495 | -48.237 | -87.688 | 36.247 | 23.801 |
| Net financials | 28.616 | -15 | 39 | 13.335 | 15.765 |
| Profit before tax | 27.470 | -48.252 | -87.649 | 49.582 | 39.566 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 27.470 | -48.252 | -87.649 | 49.582 | 39.566 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 238.303 | 190.223 | 101.958 | 138.218 | 162.777 |
| Equity | 237.721 | 189.469 | 101.820 | 138.114 | 162.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 582 | 754 | 138 | 104 | 270 |
| Total debt | 582 | 754 | 138 | 104 | 270 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
OA Management | Management | 2017 |
PJ Management | Management | 2017 |
BN Management | Management | 2017 |
GR Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2007 | |
| Individual | 15–19.99% | 15–19.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Andersen | Management | 0 companies |
| Peter Juel-Berg | Management | 0 companies |
| Birger Nergaard | Management | 0 companies |
| Gunnar Ryding | Management | 0 companies |